| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 34.43M | 205.90M | 32.40M | 235.00M | 6.80M | |
| Receivables | | | 100.44M | 76.70M | 147.10M | 132.90M | 139.30M | |
| Inventories | | | N/A | 12.00M | 21.00M | 19.90M | 10.00M | |
| Other Current Assets | | | 20.25M | 31.40M | 23.40M | 76.80M | 7.10M | |
| Total Current Assets | | | 155.11M | 325.90M | 223.80M | 464.60M | 163.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.12B | 1.70B | 2.64B | 3.67B | 3.15B | |
| Intangibles | | | N/A | N/A | N/A | 2.20M | 55.50M | |
| Other Non-Current Assets | | | 15.14M | 1.10M | 66.80M | 27.30M | 12.40M | |
| Total Non-Current Assets | | | 1.13B | 1.70B | 2.70B | 3.70B | 3.22B | |
| |
| TOTAL ASSETS | | | 1.29B | 2.03B | 2.93B | 4.17B | 3.38B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 560.50M | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 60.25M | 7.60M | 153.50M | 79.80M | 61.30M | |
| Other Current Liabilities | | | 229.94M | 51.50M | 137.50M | 136.40M | 127.10M | |
| Total Current Liabilities | | | 387.66M | 695.40M | 464.50M | 402.40M | 399.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 90.00M | 0.00 | 1.56B | 1.42B | 1.02B | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 109.20M | 42.30M | |
| Other Non-Current Liabilities | | | 143.66M | 2.18B | 222.30M | 177.70M | 143.90M | |
| Total Non-Current Liabilities | | | 233.66M | 2.18B | 2.04B | 1.85B | 1.21B | |
| |
| TOTAL LIABILITIES | | | 621.32M | 2.87B | 2.51B | 2.25B | 1.61B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 113.10M | -3.01B | -1.74B | -375.80M | -497.60M | |
| Additional Paid In Capital | | | 552.15M | 2.14B | 2.16B | 2.15B | 2.11B | |
| Minority Interest | | | N/A | 0.00 | 264.40M | 147.90M | N/A | |
| Common Shares | | | 258.00K | 193.10M | 176.90M | 166.10M | 160.10M | |
| Treasury Stock | | | 0.00 | -170.10M | -170.10M | -32.70M | -2.10M | |
| Shares Outstanding | | | 25.84M | 136.60M | 137.70M | 171.70M | 172.10M | |
| Tangible Book Value per Share | | | 25.76 | -7.61 | 1.77 | 10.16 | 9.07 | |
| Total Shareholders' Equity | | | 665.51M | -847.30M | 420.00M | 1.91B | 1.78B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.29B | 2.03B | 2.93B | 4.17B | 3.38B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | N/A | 3.70 | 0.74 | 0.58 | |
| Current Ratio | | | 0.40 | 0.47 | 0.48 | 1.15 | 0.41 | |
| Return On Assets (ROA) | | | -0.04% | -62.89% | -47.40% | 2.75% | -1.31% | |
| Return On Equity (ROE) | | | -0.08% | N/A | -330.33% | 6.00% | -2.50% | |
| Return On Invested Capital (ROIC) | | | 15.83% | N/A | N/A | 5.24% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.46% | N/A | N/A | 5.59% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.46% | N/A | N/A | 5.59% | N/A | |