ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.10K | 900.00 | 3.90K | 453.30K | 10.00K | |
Marketable Securities | | | N/A | 0.00 | 24.00K | 94.60K | 119.90K | |
Receivables | | | 128.70K | 225.20K | 133.00K | 155.20K | 163.30K | |
Other Current Assets | | | 3.10K | 43.50K | 87.50K | 599.00K | 90.00K | |
Total Current Assets | | | 132.80K | 269.60K | 248.40K | 1.30M | 383.10K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.21M | 1.71M | 2.72M | 2.98M | 2.70M | |
Other Non-Current Assets | | | 253.10K | 253.10K | 253.10K | 178.10K | 125.80K | |
Total Non-Current Assets | | | 1.46M | 1.96M | 2.97M | 3.16M | 2.83M | |
|
TOTAL ASSETS | | | 1.60M | 2.23M | 3.22M | 4.46M | 3.21M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.13M | 590.10K | 338.70K | 12.30K | 50.30K | |
Accounts Payable | | | 1.48M | 1.30M | 867.20K | 318.40K | 204.70K | |
Other Current Liabilities | | | 402.50K | 402.50K | 564.20K | 1.14M | 488.90K | |
Total Current Liabilities | | | 3.02M | 2.29M | 1.77M | 1.48M | 744.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 122.50K | |
Total Non-Current Liabilities | | | 128.60K | 132.10K | 138.00K | 145.00K | 276.50K | |
|
TOTAL LIABILITIES | | | 3.15M | 2.43M | 1.91M | 1.62M | 1.02M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -49.80M | -47.14M | -43.64M | -39.29M | -33.73M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 2.50K | |
Minority Interest | | | 128.60K | 132.10K | 137.90K | 145.00K | 154.10K | |
Common Shares | | | 48.29M | 46.98M | 45.00M | 42.17M | 35.96M | |
Other Shareholders' Equity | | | -45.50K | -45.50K | -45.50K | -45.50K | -45.50K | |
Shares Outstanding | | | 57.22M | 40.22M | 27.94M | 21.39M | 14.92M | |
Tangible Book Value per Share | | | -0.03 | -0.00 | 0.05 | 0.13 | 0.15 | |
Total Shareholders' Equity | | | -1.55M | -197.40K | 1.31M | 2.84M | 2.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.60M | 2.23M | 3.22M | 4.46M | 3.21M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.04 | 0.12 | 0.14 | 0.88 | 0.51 | |
Return On Assets (ROA) | | | -207.97% | -157.74% | -153.32% | -126.78% | -180.75% | |
Return On Equity (ROE) | | | N/A | N/A | -376.31% | -199.20% | -264.96% | |