| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.60K | 1.20K | 900.00 | 3.90K | 453.30K | |
| Marketable Securities | | | N/A | N/A | 0.00 | 24.00K | 94.60K | |
| Receivables | | | 132.30K | 132.80K | 225.20K | 133.00K | 155.20K | |
| Other Current Assets | | | 3.10K | 3.10K | 43.50K | 87.50K | 599.00K | |
| Total Current Assets | | | 137.00K | 137.00K | 269.60K | 248.40K | 1.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.20M | 1.20M | 1.71M | 2.72M | 2.98M | |
| Other Non-Current Assets | | | 253.10K | 253.10K | 253.10K | 253.10K | 178.10K | |
| Total Non-Current Assets | | | 1.45M | 1.46M | 1.96M | 2.97M | 3.16M | |
| |
| TOTAL ASSETS | | | 1.59M | 1.59M | 2.23M | 3.22M | 4.46M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.48M | 1.95M | 590.10K | 338.70K | 12.30K | |
| Accounts Payable | | | 1.33M | 1.30M | 1.30M | 867.20K | 318.40K | |
| Other Current Liabilities | | | 402.50K | 402.50K | 402.50K | 564.20K | 1.14M | |
| Total Current Liabilities | | | 4.21M | 3.65M | 2.29M | 1.77M | 1.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 128.10K | 128.30K | 132.10K | 138.00K | 145.00K | |
| |
| TOTAL LIABILITIES | | | 4.34M | 3.78M | 2.43M | 1.91M | 1.62M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -51.04M | -50.44M | -47.14M | -43.64M | -39.29M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 0.00 | |
| Minority Interest | | | 128.10K | 128.30K | 132.10K | 137.90K | 145.00K | |
| Common Shares | | | 48.33M | 48.29M | 46.98M | 45.00M | 42.17M | |
| Other Shareholders' Equity | | | -45.50K | -45.50K | -45.50K | -45.50K | -45.50K | |
| Shares Outstanding | | | 57.53M | 57.22M | 40.22M | 27.94M | 21.39M | |
| Tangible Book Value per Share | | | -0.05 | -0.04 | -0.00 | 0.05 | 0.13 | |
| Total Shareholders' Equity | | | -2.76M | -2.19M | -197.40K | 1.31M | 2.84M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.59M | 1.59M | 2.23M | 3.22M | 4.46M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.03 | 0.04 | 0.12 | 0.14 | 0.88 | |
| Return On Assets (ROA) | | | -189.19% | -208.28% | -157.74% | -153.32% | -126.78% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -376.31% | -199.20% | |