ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 357.00K | 7.00K | |
Receivables | | | 450.00K | 1.21M | |
Other Current Assets | | | 103.00K | 92.00K | |
Total Current Assets | | | 910.00K | 1.31M | |
|
Non-Current Assets | |
---|
PPE Net | | | 835.00K | 930.00K | |
Intangibles | | | 3.02M | 1.98M | |
Total Non-Current Assets | | | 3.86M | 2.90M | |
|
TOTAL ASSETS | | | 4.77M | 4.22M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.69M | 0.00 | |
Accrued Expenses | | | 537.00K | 375.00K | |
Accounts Payable | | | 644.00K | 413.00K | |
Other Current Liabilities | | | 275.00K | 54.00K | |
Total Current Liabilities | | | 3.15M | 842.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 573.00K | 637.00K | |
Total Non-Current Liabilities | | | 573.00K | 637.00K | |
|
TOTAL LIABILITIES | | | 3.72M | 1.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.05M | 2.73M | |
Common Shares | | | 5.00K | 5.00K | |
Shares Outstanding | | | 28.19M | 28.19M | |
Tangible Book Value per Share | | | -0.07 | 0.03 | |
Total Shareholders' Equity | | | 1.05M | 2.74M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.77M | 4.22M | |
|
Statistics | |
---|
Current Ratio | | | 0.29 | 1.56 | |
Return On Assets (ROA) | | | -35.39% | -181.67% | |
Return On Equity (ROE) | | | -160.61% | -279.77% | |