| MRQ (2025-3-31) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 4.89M | 8.09M | 360.00K | 2.77M | 16.32M | |||
| Marketable Securities | 1.70M | 2.03M | N/A | N/A | N/A | |||
| Receivables | 36.96M | 50.02M | 7.30M | 9.25M | 13.50M | |||
| Other Current Assets | 1.24M | 7.50M | 78.00M | 59.13M | 146.85M | |||
| Total Current Assets | 44.78M | 67.64M | 85.65M | 71.16M | 176.67M | |||
| Non-Current Assets | ||||||||
| PPE Net | 810.00K | 953.00K | N/A | 500.00K | 38.94M | |||
| Goodwill | 64.33M | 709.24M | N/A | N/A | N/A | |||
| Intangibles | 678.00K | N/A | N/A | 13.47M | 152.46M | |||
| Other Non-Current Assets | 5.00M | 5.00M | 0.00 | 10.40M | 9.56M | |||
| Total Non-Current Assets | 70.82M | 715.19M | 0.00 | 24.38M | 200.96M | |||
| TOTAL ASSETS | 115.60M | 782.84M | 85.65M | 95.54M | 377.63M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.08B | 1.10B | 44.43M | 125.85M | 357.68M | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 219.12M | |||
| Accrued Expenses | 49.71M | 24.37M | 2.38M | 18.03M | 973.05M | |||
| Accounts Payable | 25.45M | 36.97M | 182.00K | 122.67M | 320.27M | |||
| Other Current Liabilities | 175.03M | 177.78M | 682.09M | 401.85M | 477.51M | |||
| Total Current Liabilities | 1.33B | 1.34B | 729.08M | 668.40M | 2.35B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 514.91M | |||
| Other Non-Current Liabilities | 406.00K | 587.00K | N/A | N/A | 0.00 | |||
| Total Non-Current Liabilities | 406.00K | 587.00K | 0.00 | 0.00 | 524.51M | |||
| TOTAL LIABILITIES | 1.33B | 1.34B | 729.08M | 668.40M | 2.87B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -4.53B | -3.86B | -3.63B | -3.56B | -4.38B | |||
| Additional Paid In Capital | 3.08B | 3.14B | 2.96B | 2.95B | 1.85B | |||
| Minority Interest | N/A | N/A | N/A | 0.00 | 9.60M | |||
| Common Shares | 179.49M | 57.18M | 1.90M | 1.73M | 110.00K | |||
| Treasury Stock | N/A | N/A | N/A | 0.00 | -5.00K | |||
| Other Shareholders' Equity | 63.25M | 106.05M | 25.42M | 29.45M | 38.78M | |||
| Shares Outstanding | 187.95B | 1664.00B | 59.39B | 54.16B | 3.45B | |||
| Tangible Book Value per Share | -0.00 | 0.00 | -0.00 | -0.00 | -0.02 | |||
| Total Shareholders' Equity | -1.21B | -556.57M | -643.42M | -572.86M | -2.49B | |||
| TOTAL LIABILITIES AND EQUITY | 115.60M | 782.84M | 85.65M | 95.54M | 377.63M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | -0.35 | |||
| Current Ratio | 0.03 | 0.05 | 0.12 | 0.11 | 0.08 | |||
| Return On Assets (ROA) | -1117.58% | -28.97% | -83.26% | 858.30% | -150.72% | |||
All data in CNY , ROIC based on taxRate of 0.21