NASDAQ:XERS - Nasdaq - US98422E1038 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 58.44M | 71.62M | 67.45M | 122.00M | 67.30M | |||
Marketable Securities | N/A | 0.00 | 5.00M | 0.00 | 35.20M | |||
Receivables | 46.33M | 40.41M | 39.20M | 30.80M | 17.50M | |||
Inventories | 52.69M | 48.17M | 38.84M | 24.70M | 18.10M | |||
Other Current Assets | 6.03M | 7.45M | 5.78M | 9.30M | 4.60M | |||
Total Current Assets | 163.49M | 167.66M | 156.26M | 186.80M | 142.60M | |||
Non-Current Assets | ||||||||
PPE Net | 27.79M | 28.21M | 29.18M | 9.50M | 6.60M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 22.86M | 22.86M | 22.86M | 22.90M | 22.90M | |||
Intangibles | 96.21M | 98.92M | 109.76M | 120.60M | 131.50M | |||
Other Non-Current Assets | 5.10M | 5.41M | 4.54M | 4.70M | 800.00K | |||
Total Non-Current Assets | 151.96M | 155.40M | 166.34M | 157.70M | 161.80M | |||
TOTAL ASSETS | 315.45M | 323.06M | 322.60M | 344.50M | 304.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 11.96M | 15.10M | N/A | N/A | N/A | |||
Accrued Expenses | 76.61M | 81.96M | 63.35M | 66.40M | 68.10M | |||
Accounts Payable | 6.35M | 2.29M | 11.56M | 4.60M | 8.90M | |||
Other Current Liabilities | 156.00K | 1.09M | 20.28M | 2.70M | 2.00M | |||
Total Current Liabilities | 95.07M | 100.44M | 95.19M | 73.60M | 79.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 217.81M | 217.01M | 190.93M | 187.10M | 88.10M | |||
Deferred Taxes/Income | N/A | 0.00 | 2.27M | 3.50M | 4.90M | |||
Other Non-Current Liabilities | 37.70M | 35.23M | 40.99M | 35.10M | 37.10M | |||
Total Non-Current Liabilities | 255.51M | 252.23M | 234.19M | 225.70M | 130.10M | |||
TOTAL LIABILITIES | 350.58M | 352.68M | 329.38M | 299.30M | 209.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -681.08M | -671.86M | -617.02M | -554.80M | -460.10M | |||
Additional Paid In Capital | 645.96M | 642.26M | 610.25M | 600.00M | 555.40M | |||
Common Shares | 16.00K | 15.00K | 14.00K | 0.00 | 0.00 | |||
Other Shareholders' Equity | -25.00K | -25.00K | -25.00K | 0.00 | 0.00 | |||
Shares Outstanding | 156.01M | 149.43M | 138.13M | 136.30M | 124.90M | |||
Tangible Book Value per Share | -0.99 | -1.01 | -1.01 | -0.72 | -0.47 | |||
Total Shareholders' Equity | -35.13M | -29.61M | -6.78M | 45.20M | 95.20M | |||
TOTAL LIABILITIES AND EQUITY | 315.45M | 323.06M | 322.60M | 344.50M | 304.40M | |||
Statistics | ||||||||
Debt/Equity | -6.20 | -7.33 | -28.15 | 4.14 | 0.93 | |||
Current Ratio | 1.72 | 1.67 | 1.64 | 2.54 | 1.81 | |||
Return On Assets (ROA) | -14.29% | -16.97% | -19.30% | -27.49% | -40.31% | |||
Return On Equity (ROE) | N/A | N/A | N/A | -209.51% | -128.89% |
All data in USD , ROIC based on taxRate of 0.21