ASSETS | |
---|
Current Assets | |
---|
Cash | | | 644.00K | 945.00K | 1.33M | 1.34M | 1.47M | |
Cash Equivalents | | | 3.72B | 3.45B | 2.70B | 2.96B | 2.85B | |
Marketable Securities | | | 78.85M | 82.36M | 87.39M | 98.26M | 110.14M | |
Receivables | | | 3.28B | 3.20B | 3.24B | 3.00B | 2.78B | |
Inventories | | | 1.55B | 1.26B | 1.07B | 969.10M | 1.07B | |
Other Current Assets | | | 222.74M | 238.75M | 297.07M | 203.76M | 165.48M | |
Total Current Assets | | | 8.85B | 8.23B | 7.39B | 7.24B | 6.98B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.00B | 2.85B | 2.74B | 2.53B | 2.57B | |
Investments And Advances | | | 1.24B | 1.05B | 941.38M | 774.87M | 762.90M | |
Goodwill | | | 555.79M | 490.74M | 442.40M | 447.68M | 449.57M | |
Intangibles | | | 461.04M | 486.08M | 498.00M | 521.22M | 544.95M | |
Other Non-Current Assets | | | 120.13M | 109.73M | 110.54M | 104.44M | 185.36M | |
Total Non-Current Assets | | | 5.82B | 5.48B | 5.29B | 4.99B | 5.15B | |
|
TOTAL ASSETS | | | 14.67B | 13.71B | 12.68B | 12.23B | 12.13B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 294.58M | 272.72M | 300.87M | 483.00M | 163.90M | |
Accrued Expenses | | | 253.16M | 223.12M | 227.89M | 202.86M | 191.65M | |
Accounts Payable | | | 2.45B | 2.53B | 2.33B | 2.15B | 2.14B | |
Other Current Liabilities | | | 4.39B | 4.04B | 3.61B | 3.17B | 3.15B | |
Total Current Liabilities | | | 7.39B | 7.07B | 6.46B | 6.01B | 5.64B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 632.69M | 626.21M | 656.33M | 710.61M | 992.11M | |
Deferred Taxes/Income | | | 282.34M | 236.67M | 174.82M | 104.06M | 61.29M | |
Other Non-Current Liabilities | | | 1.37B | 1.36B | 1.36B | 1.33B | 1.33B | |
Total Non-Current Liabilities | | | 2.31B | 2.25B | 2.22B | 2.17B | 2.40B | |
|
TOTAL LIABILITIES | | | 9.70B | 9.32B | 8.68B | 8.18B | 8.05B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.90B | 4.34B | 3.94B | 4.05B | 4.14B | |
Minority Interest | | | 22.40M | 18.44M | 22.39M | 24.32M | 22.07M | |
Common Shares | | | 118.22M | 102.60M | 102.60M | 102.60M | 110.00M | |
Other Shareholders' Equity | | | -41.47M | -51.78M | -41.72M | -105.26M | -163.86M | |
Shares Outstanding | | | 115.44M | 99.82M | 102.60M | 95.20M | 102.60M | |
Tangible Book Value per Share | | | 34.31 | 34.20 | 29.85 | 32.34 | 30.13 | |
Total Shareholders' Equity | | | 4.98B | 4.39B | 4.00B | 4.05B | 4.09B | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.67B | 13.71B | 12.68B | 12.23B | 12.13B | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.14 | 0.16 | 0.18 | 0.24 | |
Current Ratio | | | 1.20 | 1.16 | 1.14 | 1.20 | 1.24 | |
Return On Assets (ROA) | | | 5.61% | 4.60% | 3.72% | 4.79% | 3.26% | |
Return On Equity (ROE) | | | 16.53% | 14.36% | 11.80% | 14.47% | 9.67% | |
Return On Invested Capital (ROIC) | | | 7.83% | 6.79% | 6.17% | 8.31% | 5.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.36% | 14.52% | 11.19% | 16.34% | 9.92% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.10% | 21.18% | 15.42% | 23.56% | 13.81% | |