| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.78M | 6.17M | 8.98M | 13.10M | 18.24M | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 573.90K | 422.00K | 603.80K | 560.00K | 480.00K | |
| Total Current Assets | | | 5.35M | 6.59M | 9.59M | 13.65M | 18.72M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | 0.00 | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 0.00 | 313.90K | 1.02M | 1.07M | 1.09M | |
| Total Non-Current Assets | | | 0.00 | 313.90K | 1.02M | 1.07M | 1.10M | |
| |
| TOTAL ASSETS | | | 5.35M | 6.90M | 10.61M | 14.72M | 19.82M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 556.60K | 610.70K | 568.80K | 790.00K | 1.06M | |
| Accounts Payable | | | 346.80K | 283.60K | 240.80K | 290.00K | 360.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 903.40K | 894.30K | 809.60K | 1.07M | 1.42M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 903.40K | 894.30K | 809.60K | 1.07M | 1.42M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -198.79M | -197.19M | -193.23M | -189.10M | -182.55M | |
| Additional Paid In Capital | | | 208.26M | 208.23M | 208.05M | 207.76M | 205.95M | |
| Common Shares | | | 3.40K | 3.40K | 3.30K | 20.00K | 10.00K | |
| Treasury Stock | | | -5.28M | -5.28M | -5.28M | -5.28M | -5.28M | |
| Other Shareholders' Equity | | | 253.70K | 253.70K | 253.70K | 250.00K | 250.00K | |
| Shares Outstanding | | | 1.54M | 1.54M | 1.54M | 1.52M | 1.34M | |
| Tangible Book Value per Share | | | 2.88 | 3.89 | 6.36 | 8.97 | 13.72 | |
| Total Shareholders' Equity | | | 4.45M | 6.01M | 9.80M | 13.65M | 18.39M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.35M | 6.90M | 10.61M | 14.72M | 19.82M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 5.93 | 7.37 | 11.84 | 12.76 | 13.18 | |
| Return On Assets (ROA) | | | -57.59% | -57.38% | -38.99% | -44.50% | -28.51% | |
| Return On Equity (ROE) | | | -69.28% | -65.93% | -42.21% | -47.99% | -30.72% | |