TMX GROUP LTD (X.CA) Stock Balance Sheet
TSX:X • CA87262K1057
Current stock price
47.8 CAD
-0.61 (-1.26%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 309.50M | 254.60M | 191.10M | 291.00M | 176.00M | |||
| Cash Equivalents | 10.60M | 8.90M | 3.70M | 1.00M | 3.00M | |||
| Marketable Securities | 192.80M | 169.90M | 224.80M | 201.00M | 163.00M | |||
| Receivables | 339.50M | 271.20M | 202.90M | 168.00M | 135.00M | |||
| Other Current Assets | 42.27B | 31.95B | 57.77B | 49.60B | 57.33B | |||
| Total Current Assets | 43.12B | 32.65B | 58.39B | 50.26B | 57.80B | |||
| Non-Current Assets | ||||||||
| PPE Net | 157.40M | 148.00M | 139.40M | 140.00M | 149.00M | |||
| Investments And Advances | 21.00M | 18.70M | 262.50M | 16.00M | 46.00M | |||
| Goodwill | 2.65B | 2.60B | 1.78B | 1.77B | 1.70B | |||
| Intangibles | 4.67B | 4.68B | 3.72B | 3.75B | 3.46B | |||
| Other Non-Current Assets | 99.50M | 80.00M | 47.60M | 47.00M | 48.00M | |||
| Total Non-Current Assets | 7.60B | 7.52B | 5.95B | 5.72B | 5.40B | |||
| TOTAL ASSETS | 50.72B | 40.18B | 64.34B | 55.98B | 63.20B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 2.80M | 800.00K | 12.60M | 14.00M | 2.00M | |||
| Current Portion Of LT Debt. | 520.30M | 234.80M | 604.60M | 260.00M | 9.00M | |||
| Accrued Expenses | 186.20M | 159.90M | 93.80M | 57.00M | 76.00M | |||
| Accounts Payable | 98.40M | 80.50M | 79.00M | 67.00M | 68.00M | |||
| Other Current Liabilities | 42.31B | 31.98B | 57.77B | 49.61B | 57.36B | |||
| Total Current Liabilities | 43.12B | 32.46B | 58.56B | 50.01B | 57.52B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.65B | 1.94B | 533.60M | 835.00M | 1.08B | |||
| Deferred Taxes/Income | 884.80M | 877.20M | 869.90M | 877.00M | 845.00M | |||
| Other Non-Current Liabilities | 98.00M | 81.80M | 47.50M | 51.00M | 44.00M | |||
| Total Non-Current Liabilities | 2.84B | 3.14B | 1.67B | 1.98B | 1.97B | |||
| TOTAL LIABILITIES | 45.96B | 35.60B | 60.23B | 52.00B | 59.49B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.81B | 1.62B | 1.34B | 1.18B | 817.00M | |||
| Additional Paid In Capital | 11.80M | 10.70M | 11.10M | 11.00M | 12.00M | |||
| Minority Interest | 214.30M | 244.70M | 214.10M | 220.00M | N/A | |||
| Common Shares | 2.81B | 2.80B | 2.77B | 2.83B | 2.88B | |||
| Other Shareholders' Equity | 126.10M | 148.20M | -12.70M | -33.00M | 1.00M | |||
| Shares Outstanding | 278.21M | 277.82M | 276.62M | 278.00M | 279.00M | |||
| Tangible Book Value per Share | -9.21 | -9.72 | -5.03 | -5.51 | -5.20 | |||
| Total Shareholders' Equity | 4.76B | 4.58B | 4.11B | 3.99B | 3.71B | |||
| TOTAL LIABILITIES AND EQUITY | 50.72B | 40.18B | 64.34B | 55.98B | 63.20B | |||
| Statistics | ||||||||
| Debt/Equity | 0.35 | 0.42 | 0.13 | 0.21 | 0.29 | |||
| Current Ratio | 1.00 | 1.01 | 1.00 | 1.01 | 1.00 | |||
| Return On Assets (ROA) | 0.82% | 1.20% | 0.55% | 0.97% | 0.54% | |||
| Return On Equity (ROE) | 8.74% | 10.52% | 8.67% | 13.61% | 9.13% | |||
| Return On Invested Capital (ROIC) | 7.77% | 6.37% | 7.22% | 6.84% | 6.83% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.98% | 6.52% | 7.51% | 7.08% | 7.04% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 742.71% | 186.11% | 728.54% | 154.44% | 108.11% | |||
All data in CAD , ROIC based on taxRate of 0.23