ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.70M | 6.78M | 6.92M | 7.50M | 6.50M | |
Receivables | | | 45.80M | 43.73M | 24.84M | 19.50M | 24.80M | |
Inventories | | | 553.10K | 312.40K | 366.10K | 200.00K | 600.00K | |
Other Current Assets | | | 5.25M | 4.50M | 717.60K | 700.00K | 1.30M | |
Total Current Assets | | | 55.31M | 55.32M | 32.84M | 28.00M | 33.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.03M | 4.73M | 4.83M | 5.70M | 7.10M | |
Goodwill | | | 5.81M | 5.81M | 5.81M | 5.80M | 22.10M | |
Intangibles | | | 4.58M | 5.06M | 7.34M | 7.40M | 6.20M | |
Other Non-Current Assets | | | 636.00K | 659.10K | 483.30K | 2.10M | 6.90M | |
Total Non-Current Assets | | | 16.06M | 16.26M | 18.46M | 21.00M | 42.40M | |
|
TOTAL ASSETS | | | 71.36M | 71.58M | 51.30M | 49.00M | 75.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 31.24M | 31.59M | 16.81M | 11.80M | 13.10M | |
Accounts Payable | | | 15.95M | 16.52M | 12.63M | 12.50M | 10.30M | |
Other Current Liabilities | | | 5.95M | 4.77M | 2.01M | 1.80M | 2.60M | |
Total Current Liabilities | | | 53.14M | 52.88M | 31.46M | 26.10M | 26.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 0.00 | 11.40K | 16.90K | N/A | N/A | |
Other Non-Current Liabilities | | | 5.26M | 5.11M | 5.15M | 5.10M | 7.80M | |
Total Non-Current Liabilities | | | 5.26M | 5.12M | 5.17M | 5.20M | 7.80M | |
|
TOTAL LIABILITIES | | | 58.40M | 58.00M | 36.62M | 31.30M | 33.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -89.81M | -89.08M | -87.15M | -83.10M | -59.50M | |
Additional Paid In Capital | | | 103.19M | 103.10M | 102.15M | 101.20M | 101.40M | |
Common Shares | | | 9.60K | 9.50K | 8.90K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -424.80K | -451.00K | -334.90K | -400.00K | -200.00K | |
Shares Outstanding | | | 9.56M | 9.49M | 8.89M | 8.70M | 8.80M | |
Tangible Book Value per Share | | | 0.27 | 0.29 | 0.17 | 0.53 | 1.52 | |
Total Shareholders' Equity | | | 12.97M | 13.58M | 14.68M | 17.80M | 41.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 71.36M | 71.58M | 51.30M | 49.00M | 75.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.04 | 1.05 | 1.04 | 1.07 | 1.27 | |
Return On Assets (ROA) | | | -2.81% | -2.70% | -7.89% | -48.16% | 0.40% | |
Return On Equity (ROE) | | | -15.47% | -14.24% | -27.57% | -132.58% | 0.72% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 1.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 3.22% | |