IE00BDB6Q211 - Common Stock
MRQ (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.89B | 1.42B | 1.26B | 4.49B | 2.09B | |||
Marketable Securities | N/A | N/A | N/A | 200.00M | N/A | |||
Receivables | 2.43B | 2.66B | 2.48B | 2.46B | 2.65B | |||
Other Current Assets | 10.32B | 9.35B | 12.09B | 11.34B | 15.56B | |||
Total Current Assets | 14.64B | 13.43B | 15.84B | 18.49B | 20.30B | |||
Non-Current Assets | ||||||||
PPE Net | 1.25B | 1.28B | 1.30B | 1.57B | 1.92B | |||
Investments And Advances | N/A | 88.00M | 90.00M | 55.00M | 24.00M | |||
Goodwill | 10.19B | 10.20B | 10.17B | 10.18B | 11.20B | |||
Intangibles | 1.96B | 2.02B | 2.27B | 2.56B | 3.04B | |||
Other Non-Current Assets | 1.26B | 1.05B | 1.24B | 1.44B | 1.52B | |||
Total Non-Current Assets | 15.60B | 15.66B | 15.93B | 16.48B | 18.23B | |||
TOTAL ASSETS | 30.24B | 29.09B | 31.77B | 34.97B | 38.53B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 650.00M | 650.00M | 254.00M | 617.00M | 974.00M | |||
Accrued Expenses | 1.01B | 1.42B | 1.39B | 1.58B | 1.63B | |||
Accounts Payable | 1.11B | 1.07B | 975.00M | 898.00M | 862.00M | |||
Other Current Liabilities | 10.35B | 9.49B | 12.16B | 11.63B | 15.86B | |||
Total Current Liabilities | 13.12B | 12.63B | 14.78B | 14.72B | 19.33B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.31B | 4.57B | 4.48B | 3.99B | 4.68B | |||
Deferred Taxes/Income | 550.00M | 542.00M | 748.00M | 845.00M | 561.00M | |||
Other Non-Current Liabilities | 1.69B | 1.75B | 1.67B | 2.10B | 3.02B | |||
Total Non-Current Liabilities | 7.63B | 6.94B | 6.97B | 6.99B | 8.38B | |||
TOTAL LIABILITIES | 20.75B | 19.57B | 21.75B | 21.71B | 27.71B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.46B | 1.47B | 1.76B | 4.64B | 2.43B | |||
Additional Paid In Capital | 10.93B | 10.91B | 10.88B | 10.80B | 10.75B | |||
Minority Interest | 75.00M | 64.00M | 62.00M | 34.00M | 88.00M | |||
Common Shares | 31.10K | 31.20K | 32.50K | 37.18K | N/A | |||
Treasury Stock | N/A | 0.00 | -3.00M | -3.00M | -3.00M | |||
Other Shareholders' Equity | -2.91B | -2.86B | -2.62B | -2.19B | -2.36B | |||
Shares Outstanding | 102.21M | 102.54M | 106.74M | 122.04M | 128.95M | |||
Tangible Book Value per Share | -25.99 | -26.24 | -22.77 | 4.28 | -26.58 | |||
Total Shareholders' Equity | 9.49B | 9.52B | 10.02B | 13.26B | 10.82B | |||
TOTAL LIABILITIES AND EQUITY | 30.24B | 29.09B | 31.77B | 34.97B | 38.53B | |||
Statistics | ||||||||
Debt/Equity | 0.56 | 0.48 | 0.45 | 0.30 | 0.43 | |||
Current Ratio | 1.12 | 1.06 | 1.07 | 1.26 | 1.05 | |||
Return On Assets (ROA) | 3.45% | 3.63% | 3.18% | 12.07% | 2.58% | |||
Return On Equity (ROE) | 10.98% | 11.08% | 10.07% | 31.84% | 9.21% | |||
Return On Invested Capital (ROIC) | 9.29% | 9.27% | 7.20% | 5.89% | 4.34% | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.44% | 10.15% | 7.78% | 7.67% | 4.87% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 51.61% | 54.01% | 37.26% | 42.27% | 29.09% |
All data in USD