| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 17.83M | 19.98M | 57.08M | 7.30M | 85.80M | |
| Receivables | | | 276.99M | 281.72M | 322.78M | 435.10M | 233.00M | |
| Inventories | | | 37.97M | 38.45M | 38.65M | 41.20M | 44.50M | |
| Other Current Assets | | | 47.47M | 45.35M | 35.54M | 34.40M | 31.50M | |
| Total Current Assets | | | 380.26M | 385.50M | 454.06M | 517.90M | 394.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 915.79M | 762.50M | 557.09M | 547.20M | 439.50M | |
| Investments And Advances | | | 78.39M | N/A | N/A | N/A | N/A | |
| Goodwill | | | 45.13M | 18.21M | 4.68M | N/A | N/A | |
| Intangibles | | | 110.58M | 123.72M | 116.19M | 138.80M | 108.50M | |
| Other Non-Current Assets | | | 57.99M | 76.35M | 86.17M | 18.90M | 7.40M | |
| Total Non-Current Assets | | | 1.21B | 980.78M | 764.13M | 705.00M | 555.40M | |
| |
| TOTAL ASSETS | | | 1.59B | 1.37B | 1.22B | 1.22B | 950.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 16.33M | 211.00K | 194.00K | 0.00 | 100.00K | |
| Accrued Expenses | | | 156.31M | 189.50M | 164.22M | 166.40M | 123.90M | |
| Accounts Payable | | | 58.66M | 43.57M | 46.67M | 64.80M | 37.90M | |
| Other Current Liabilities | | | 17.00K | 93.00K | 469.00K | N/A | N/A | |
| Total Current Liabilities | | | 231.31M | 233.38M | 211.55M | 231.30M | 162.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 285.44M | 85.35M | 547.00K | 16.00M | 0.00 | |
| Other Non-Current Liabilities | | | 139.75M | 132.02M | 113.92M | 91.80M | 93.00M | |
| Total Non-Current Liabilities | | | 548.73M | 339.39M | 234.16M | 225.60M | 196.10M | |
| |
| TOTAL LIABILITIES | | | 780.04M | 572.76M | 445.70M | 456.90M | 358.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -184.58M | -206.15M | -236.79M | -311.20M | -359.50M | |
| Additional Paid In Capital | | | 991.48M | 998.47M | 1.01B | 1.08B | 950.50M | |
| Minority Interest | | | 123.55M | 122.01M | 119.68M | 117.80M | 103.10M | |
| Common Shares | | | 1.21M | 1.19M | 1.18M | 1.30M | 1.10M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 121.13M | 119.29M | 118.39M | 125.60M | 110.40M | |
| Tangible Book Value per Share | | | 5.39 | 5.46 | 5.50 | 4.99 | 4.38 | |
| Total Shareholders' Equity | | | 808.11M | 793.52M | 772.49M | 766.00M | 592.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.59B | 1.37B | 1.22B | 1.22B | 950.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.35 | 0.11 | 0.00 | 0.02 | N/A | |
| Current Ratio | | | 1.64 | 1.65 | 2.15 | 2.24 | 2.44 | |
| Return On Assets (ROA) | | | 1.25% | 2.24% | 6.11% | 3.95% | -4.44% | |
| Return On Equity (ROE) | | | 2.47% | 3.86% | 9.63% | 6.31% | -7.13% | |
| Return On Invested Capital (ROIC) | | | 2.06% | 3.59% | 5.32% | 2.90% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.09% | 3.65% | 5.64% | 2.92% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.36% | 4.19% | 6.46% | 3.40% | N/A | |