ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 51.19M | 19.98M | 57.08M | 7.30M | 85.80M | |
Receivables | | | 309.31M | 281.72M | 322.78M | 435.10M | 233.00M | |
Inventories | | | 41.68M | 38.45M | 38.65M | 41.20M | 44.50M | |
Other Current Assets | | | 37.25M | 45.35M | 35.54M | 34.40M | 31.50M | |
Total Current Assets | | | 439.43M | 385.50M | 454.06M | 517.90M | 394.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 825.80M | 762.50M | 557.09M | 547.20M | 439.50M | |
Investments And Advances | | | 83.27M | N/A | N/A | N/A | N/A | |
Goodwill | | | 18.21M | 18.21M | 4.68M | N/A | N/A | |
Intangibles | | | 114.96M | 123.72M | 116.19M | 138.80M | 108.50M | |
Other Non-Current Assets | | | 64.82M | 76.35M | 86.17M | 18.90M | 7.40M | |
Total Non-Current Assets | | | 1.11B | 980.78M | 764.13M | 705.00M | 555.40M | |
|
TOTAL ASSETS | | | 1.55B | 1.37B | 1.22B | 1.22B | 950.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 644.00K | 211.00K | 194.00K | 0.00 | 100.00K | |
Accrued Expenses | | | 165.17M | 189.50M | 164.22M | 166.40M | 123.90M | |
Accounts Payable | | | 53.23M | 43.57M | 46.67M | 64.80M | 37.90M | |
Other Current Liabilities | | | 17.00K | 93.00K | 469.00K | N/A | N/A | |
Total Current Liabilities | | | 219.06M | 233.38M | 211.55M | 231.30M | 162.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 270.84M | 85.35M | 547.00K | 16.00M | 0.00 | |
Other Non-Current Liabilities | | | 133.48M | 132.02M | 113.92M | 91.80M | 93.00M | |
Total Non-Current Liabilities | | | 528.15M | 339.39M | 234.16M | 225.60M | 196.10M | |
|
TOTAL LIABILITIES | | | 747.21M | 572.76M | 445.70M | 456.90M | 358.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -187.26M | -206.15M | -236.79M | -311.20M | -359.50M | |
Additional Paid In Capital | | | 985.34M | 998.47M | 1.01B | 1.08B | 950.50M | |
Minority Interest | | | 123.84M | 122.01M | 119.68M | 117.80M | 103.10M | |
Common Shares | | | 1.20M | 1.19M | 1.18M | 1.30M | 1.10M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 120.41M | 119.29M | 118.39M | 125.60M | 110.40M | |
Tangible Book Value per Share | | | 5.53 | 5.46 | 5.50 | 4.99 | 4.38 | |
Total Shareholders' Equity | | | 799.28M | 793.52M | 772.49M | 766.00M | 592.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.55B | 1.37B | 1.22B | 1.22B | 950.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.11 | 0.00 | 0.02 | N/A | |
Current Ratio | | | 2.01 | 1.65 | 2.15 | 2.24 | 2.44 | |
Return On Assets (ROA) | | | 2.14% | 2.24% | 6.11% | 3.95% | -4.44% | |
Return On Equity (ROE) | | | 4.13% | 3.86% | 9.63% | 6.31% | -7.13% | |
Return On Invested Capital (ROIC) | | | 3.42% | 3.59% | 5.32% | 2.90% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.55% | 3.65% | 5.64% | 2.92% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.97% | 4.19% | 6.46% | 3.40% | N/A | |