CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 2.50M | 3.08M | -1.50M | |
Depreciation Amortization | | | 436.50K | 94.90K | 4.50K | |
Income Taxes - Deferred | | | 439.90K | 714.90K | -135.60K | |
Change In Working Capital | | | -5.22M | 7.70M | 1.60M | |
Other non cash items | | | 0.00 | 379.90K | 776.60K | |
OPERATING CASH FLOW | | | -1.85M | 11.97M | 750.90K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -262.10K | -5.00K | -5.40K | |
Other Investing Activity | | | -7.95M | 0.00 | N/A | |
INVESTING CASH FLOW | | | -8.21M | -5.00K | -5.40K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -1.50M | 2.98M | 1.05M | |
Stock Issued/Repurchased | | | -6.00M | 10.00M | N/A | |
Other Financing Activity | | | -797.20K | 0.00 | N/A | |
FINANCING CASH FLOW | | | -8.30M | 12.98M | 1.05M | |
|
Exchange Rate Effect | | | 149.00K | -131.50K | -11.80K | |
CHANGE IN CASH | | | -18.21M | 24.81M | 1.78M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -1.85M | 11.97M | 750.90K | |
Capital Expenditure | | | -262.10K | -5.00K | -5.40K | |
FREE CASH FLOW | | | -2.11M | 11.96M | 745.50K | |