ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 140.91M | 136.59M | 164.75M | 156.00M | 243.50M | |
Receivables | | | 33.03M | 33.14M | 41.82M | 19.40M | 15.20M | |
Inventories | | | 18.23M | 18.69M | 18.52M | 17.60M | 17.80M | |
Other Current Assets | | | 1.58M | 3.30M | 3.71M | 2.50M | 1.90M | |
Total Current Assets | | | 193.75M | 191.72M | 228.81M | 195.50M | 278.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.31B | 1.23B | 758.20M | 651.60M | 632.70M | |
Goodwill | | | 365.54M | 365.54M | 365.54M | 365.50M | 365.50M | |
Intangibles | | | 9.52M | 9.21M | 8.47M | 8.80M | N/A | |
Other Non-Current Assets | | | 27.21M | 34.22M | 28.29M | 34.60M | 20.20M | |
Total Non-Current Assets | | | 1.73B | 1.66B | 1.17B | 1.06B | 1.02B | |
|
TOTAL ASSETS | | | 1.93B | 1.85B | 1.39B | 1.26B | 1.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 647.00K | 550.00K | 3.02M | 2.80M | 2.70M | |
Accounts Payable | | | 192.52M | 164.95M | 103.08M | 45.10M | 44.60M | |
Other Current Liabilities | | | 26.68M | 45.22M | 39.42M | 30.90M | 28.00M | |
Total Current Liabilities | | | 219.85M | 210.71M | 145.53M | 78.80M | 75.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 440.63M | 440.86M | 274.87M | 277.70M | 280.60M | |
Deferred Taxes/Income | | | 41.64M | 45.17M | 46.92M | 52.30M | 42.30M | |
Other Non-Current Liabilities | | | 518.19M | 427.88M | 197.78M | 137.30M | 110.20M | |
Total Non-Current Liabilities | | | 1.00B | 913.92M | 519.56M | 467.30M | 433.10M | |
|
TOTAL LIABILITIES | | | 1.22B | 1.12B | 665.09M | 546.10M | 508.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -711.13M | -693.57M | -707.03M | -731.10M | -665.20M | |
Common Shares | | | 1.42B | 1.42B | 1.44B | 1.44B | 1.45B | |
Shares Outstanding | | | 61.77M | 61.77M | 62.51M | 62.80M | 63.30M | |
Tangible Book Value per Share | | | 5.40 | 5.68 | 5.69 | 5.39 | 6.68 | |
Total Shareholders' Equity | | | 708.34M | 725.90M | 729.55M | 712.70M | 788.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.93B | 1.85B | 1.39B | 1.26B | 1.30B | |
|
Statistics | |
---|
Debt/Equity | | | 0.62 | 0.61 | 0.38 | 0.39 | 0.36 | |
Current Ratio | | | 0.88 | 0.91 | 1.57 | 2.48 | 3.70 | |
Return On Assets (ROA) | | | 5.78% | 6.23% | 8.36% | 5.31% | 8.31% | |
Return On Equity (ROE) | | | 15.74% | 15.88% | 15.98% | 9.37% | 13.67% | |
Return On Invested Capital (ROIC) | | | 7.44% | 8.00% | 9.48% | 6.26% | 9.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.11% | 8.73% | 10.92% | 7.22% | 11.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.66% | 11.63% | 16.68% | 11.38% | 18.74% | |