| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 13.94M | 19.51M | 16.67M | 14.21M | 18.09M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 1.49M | 1.39M | 1.64M | 1.49M | 1.62M | |
| Receivables | | | 77.96M | 83.94M | 84.83M | 94.83M | 85.94M | |
| Inventories | | | 64.67M | 55.06M | 54.77M | 71.65M | 57.08M | |
| Other Current Assets | | | 5.78M | 2.84M | 2.17M | 2.25M | 1.83M | |
| Total Current Assets | | | 163.85M | 162.75M | 160.08M | 184.43M | 164.56M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 54.18M | 54.80M | 52.14M | 42.60M | 44.24M | |
| Investments And Advances | | | 390.00K | 992.00K | 757.00K | 815.00K | 719.00K | |
| Goodwill | | | 43.84M | 43.88M | 43.29M | 42.31M | 42.31M | |
| Intangibles | | | 10.72M | 10.37M | 7.45M | 7.03M | 6.21M | |
| Other Non-Current Assets | | | 5.45M | 4.60M | 3.48M | 3.86M | 4.75M | |
| Total Non-Current Assets | | | 116.88M | 116.93M | 111.22M | 100.05M | 102.45M | |
| |
| TOTAL ASSETS | | | 280.73M | 279.68M | 271.31M | 284.48M | 267.00M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 64.02M | 49.50M | 41.78M | 49.30M | 20.99M | |
| Accrued Expenses | | | null | 36.64M | 35.87M | 38.18M | 40.12M | |
| Accounts Payable | | | 26.67M | 19.58M | 23.95M | 22.71M | 16.12M | |
| Other Current Liabilities | | | 97.77M | 54.49M | 53.21M | 59.25M | 59.55M | |
| Total Current Liabilities | | | 188.46M | 160.21M | 154.81M | 169.44M | 136.78M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.69M | 16.26M | 16.78M | 10.17M | 12.80M | |
| Deferred Taxes/Income | | | 2.25M | 2.25M | 1.74M | 1.60M | 1.30M | |
| Other Non-Current Liabilities | | | 11.42M | 12.45M | 12.21M | 15.15M | 17.67M | |
| Total Non-Current Liabilities | | | 28.36M | 30.96M | 30.74M | 26.92M | 31.77M | |
| |
| TOTAL LIABILITIES | | | 216.82M | 191.17M | 185.54M | 196.36M | 168.56M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 621.00K | 23.16M | 22.27M | 23.39M | 34.33M | |
| Additional Paid In Capital | | | 36.46M | 36.46M | 36.46M | 36.46M | 36.46M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | |
| Treasury Stock | | | -13.18M | -13.18M | -13.18M | -13.18M | -13.18M | |
| Other Shareholders' Equity | | | 2.00K | 2.06M | 208.00K | 1.45M | 836.00K | |
| Shares Outstanding | | | 13.38M | 13.38M | 13.38M | 13.38M | 13.38M | |
| Tangible Book Value per Share | | | 0.6984 | 2.5599 | 2.6176 | 2.8979 | 3.7305 | |
| Total Shareholders' Equity | | | 63.91M | 88.51M | 85.77M | 88.13M | 98.45M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 280.73M | 279.68M | 271.31M | 284.48M | 267.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.23 | 0.18 | 0.20 | 0.12 | 0.13 | |
| Current Ratio | | | 0.87 | 1.02 | 1.03 | 1.09 | 1.20 | |
| Return On Assets (ROA) | | | 11.26% | 11.09% | 10.31% | 9.26% | 11.64% | |
| Return On Equity (ROE) | | | 49.48% | 35.05% | 32.61% | 29.91% | 31.57% | |
| Return On Invested Capital (ROIC) | | | 36.77% | 28.04% | 26.42% | 24.07% | 23.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 44.15% | 33.99% | 31.35% | 27.87% | 28.17% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 152.30% | 75.59% | 64.87% | 55.38% | 50.21% | |