WATSCO INC -CL B (WSO.B) Stock Balance Sheet
USA - NYSE:WSO.B - US9426221019 - Common Stock
379.35 USD
-23.21 (-5.77%)
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 292.98M | 526.27M | 210.11M | 147.50M | 118.27M | |||
| Marketable Securities | 0.00 | 255.67M | N/A | N/A | N/A | |||
| Receivables | 1.02B | 877.93M | 797.83M | 747.11M | 698.46M | |||
| Inventories | 1.95B | 1.39B | 1.35B | 1.37B | 1.12B | |||
| Other Current Assets | 38.16M | 34.67M | 36.70M | 33.95M | 29.21M | |||
| Total Current Assets | 3.30B | 3.08B | 2.39B | 2.30B | 1.96B | |||
| Non-Current Assets | ||||||||
| PPE Net | 563.20M | 559.67M | 504.98M | 442.74M | 379.55M | |||
| Investments And Advances | 177.86M | 168.61M | 146.24M | 132.80M | 114.81M | |||
| Goodwill | 466.17M | 451.86M | 457.15M | 430.71M | 434.02M | |||
| Intangibles | 209.79M | 208.47M | 218.15M | 175.19M | 186.90M | |||
| Other Non-Current Assets | 12.78M | 10.93M | 10.74M | 8.03M | 9.19M | |||
| Total Non-Current Assets | 1.43B | 1.40B | 1.34B | 1.19B | 1.12B | |||
| TOTAL ASSETS | 4.73B | 4.48B | 3.73B | 3.49B | 3.09B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 115.42M | 6.29M | 4.68M | 59.88M | 2.57M | |||
| Accrued Expenses | 392.80M | 486.73M | 337.94M | 390.52M | 359.96M | |||
| Accounts Payable | 1.63B | 1.36B | 981.14M | 456.13M | 364.19M | |||
| Other Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
| Total Current Liabilities | 1.07B | 983.90M | 712.01M | 906.52M | 726.72M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 14.07M | 15.47M | 27.61M | 11.39M | 98.19M | |||
| Deferred Taxes/Income | 98.11M | 86.30M | 87.86M | 81.36M | 68.65M | |||
| Other Non-Current Liabilities | 324.60M | 329.61M | 285.51M | 240.67M | 194.88M | |||
| Total Non-Current Liabilities | 898.16M | 838.63M | 787.33M | 692.46M | 694.19M | |||
| TOTAL LIABILITIES | 1.97B | 1.82B | 1.50B | 1.60B | 1.42B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.33B | 1.30B | 1.18B | 1.03B | 760.80M | |||
| Additional Paid In Capital | 1.53B | 1.47B | 1.15B | 973.06M | 1.00B | |||
| Minority Interest | 461.38M | 407.25M | 386.35M | 359.04M | 332.47M | |||
| Common Shares | 22.30M | 22.22M | 22.13M | 21.81M | 21.84M | |||
| Treasury Stock | -73.23M | -73.48M | -86.63M | -87.44M | -87.44M | |||
| Other Shareholders' Equity | -49.37M | -59.89M | -42.33M | -47.71M | -34.18M | |||
| Shares Outstanding | 40.55M | 44.44M | 44.27M | 43.62M | 43.67M | |||
| Tangible Book Value per Share | 51.41 | 44.93 | 35.12 | 29.42 | 23.91 | |||
| Total Shareholders' Equity | 2.76B | 2.66B | 2.23B | 1.89B | 1.66B | |||
| TOTAL LIABILITIES AND EQUITY | 4.73B | 4.48B | 3.73B | 3.49B | 3.09B | |||
| Statistics | ||||||||
| Debt/Equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | |||
| Current Ratio | 3.08 | 3.13 | 3.36 | 2.54 | 2.70 | |||
| Return On Assets (ROA) | 10.44% | 11.14% | 13.39% | 15.76% | 12.37% | |||
| Return On Equity (ROE) | 17.88% | 18.78% | 22.39% | 29.10% | 22.92% | |||
| Return On Invested Capital (ROIC) | 16.15% | 17.14% | 20.31% | 24.99% | 20.59% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 17.56% | 22.08% | 21.84% | 26.50% | 21.68% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 21.97% | 29.18% | 28.75% | 35.28% | 29.99% | |||
All data in USD , ROIC based on taxRate of 0.20