| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 278.71M | 263.50M | 269.02M | 222.60M | 271.60M | |||
| Depreciation Amortization | 30.38M | 29.55M | 33.03M | 42.60M | 26.00M | |||
| Income Taxes - Deferred | -1.31M | -531.00K | -2.05M | -1.30M | -1.00M | |||
| Change In Working Capital | -58.89M | -41.47M | -28.69M | 248.60M | -155.60M | |||
| Interest Paid | 357.19M | 366.65M | 209.91M | 36.50M | 23.40M | |||
| Taxes Paid | 75.23M | 82.12M | 99.14M | 58.10M | 40.70M | |||
| Other non cash items | -21.29M | -31.15M | -34.31M | -31.60M | -15.30M | |||
| OPERATING CASH FLOW | 226.45M | 219.90M | 237.00M | 480.90M | 125.60M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -8.64M | -14.26M | -6.41M | -8.80M | -6.60M | |||
| Other Investing Activity | 627.69M | -52.47M | -319.86M | -128.60M | -1.49B | |||
| INVESTING CASH FLOW | 617.05M | -66.73M | -326.26M | -137.40M | -1.49B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -70.00M | 0.00 | -30.00M | 0.00 | -100.00M | |||
| Stock Issued/Repurchased | -203.87M | -95.84M | -51.35M | -196.90M | -11.70M | |||
| Dividend Paid | -36.91M | -35.80M | -36.74M | -35.70M | -24.20M | |||
| Other Financing Activity | 48.56M | 40.40M | 462.99M | -806.50M | 1.38B | |||
| FINANCING CASH FLOW | -261.22M | -91.25M | 344.90M | -1.04B | 1.24B | |||
| CHANGE IN CASH | 582.28M | 61.92M | 255.64M | -695.70M | -121.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 226.45M | 219.90M | 237.00M | 480.90M | 125.60M | |||
| Capital Expenditure | -8.64M | -14.26M | -6.41M | -8.80M | -6.60M | |||
| FREE CASH FLOW | 217.81M | 205.64M | 230.60M | 472.10M | 119.00M | |||
All data in USD