US9713781048 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 476.46M | 339.50M | 160.10M | 71.90M | -11.50M | |||
Depreciation Amortization | 338.65M | 343.50M | 318.20M | 246.90M | 189.40M | |||
Income Taxes - Deferred | 141.64M | 100.80M | 36.60M | -55.20M | -2.60M | |||
Change In Working Capital | -91.81M | -53.90M | -60.10M | -43.20M | -38.70M | |||
Interest Paid | 184.86M | 130.50M | 103.80M | 108.70M | 115.60M | |||
Taxes Paid | 32.95M | 25.10M | 9.90M | 4.20M | -1.10M | |||
Other non cash items | -103.70M | 14.70M | 85.10M | 84.30M | 36.00M | |||
OPERATING CASH FLOW | 761.24M | 744.70M | 539.90M | 304.80M | 172.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -249.21M | -486.80M | -309.00M | -188.80M | -213.40M | |||
Other Investing Activity | -100.79M | 177.50M | -75.10M | 63.50M | 60.90M | |||
INVESTING CASH FLOW | -350.00M | -309.30M | -384.00M | -125.40M | -152.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 419.38M | 333.30M | 195.40M | -64.60M | -23.70M | |||
Stock Issued/Repurchased | -817.68M | -740.60M | -356.10M | -11.20M | 900.00K | |||
Other Financing Activity | -20.63M | -22.10M | -7.20M | -83.20M | -3.30M | |||
FINANCING CASH FLOW | -418.94M | -429.40M | -167.90M | -159.00M | -26.10M | |||
Exchange Rate Effect | 882.00K | -900.00K | -200.00K | 1.40M | 200.00K | |||
CHANGE IN CASH | -6.82M | 5.10M | -12.20M | 21.80M | -5.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 761.24M | 744.70M | 539.90M | 304.80M | 172.60M | |||
Capital Expenditure | -249.21M | -486.80M | -309.00M | -188.80M | -213.40M | |||
FREE CASH FLOW | 512.03M | 257.90M | 230.90M | 116.00M | -40.80M |
All data in USD