ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.73M | 14.00M | 15.40M | 25.60M | |
Receivables | | | 363.00K | 9.60M | 16.00M | 11.60M | |
Other Current Assets | | | 8.29M | 6.60M | 94.90M | 27.20M | |
Total Current Assets | | | 10.38M | 30.20M | 126.30M | 64.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 96.62M | 34.20M | 100.00K | 200.00K | |
Other Non-Current Assets | | | 159.56M | 118.50M | 68.40M | 14.00M | |
Total Non-Current Assets | | | 256.18M | 152.60M | 68.50M | 14.20M | |
|
TOTAL ASSETS | | | 266.56M | 182.80M | 194.80M | 78.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.79M | 5.00M | 1.60M | 1.60M | |
Accrued Expenses | | | 145.62M | 103.40M | 46.20M | 10.40M | |
Accounts Payable | | | 1.49M | 1.50M | 4.20M | 4.20M | |
Other Current Liabilities | | | 9.83M | 33.00M | 0.00 | 125.10M | |
Total Current Liabilities | | | 166.73M | 142.80M | 52.00M | 141.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 70.59M | 79.50M | 83.90M | 60.60M | |
Other Non-Current Liabilities | | | 25.22M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 95.81M | 79.50M | 83.90M | 60.60M | |
|
TOTAL LIABILITIES | | | 262.54M | 222.30M | 135.90M | 201.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -470.61M | -511.90M | -414.80M | -389.00M | |
Additional Paid In Capital | | | 337.30M | 337.30M | 337.30M | 129.30M | |
Common Shares | | | 136.64M | 136.60M | 136.60M | 136.60M | |
Other Shareholders' Equity | | | 688.00K | -1.50M | -200.00K | 0.00 | |
Shares Outstanding | | | 26.00M | 29.64M | 22.40M | 22.40M | |
Tangible Book Value per Share | | | 0.20 | -1.73 | 58.86 | -123.12 | |
Total Shareholders' Equity | | | 4.02M | -39.50M | 58.90M | -123.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 266.56M | 182.80M | 194.80M | 78.70M | |
|
Statistics | |
---|
Debt/Equity | | | 17.57 | -2.01 | 1.42 | -0.49 | |
Current Ratio | | | 0.06 | 0.21 | 2.43 | 0.46 | |
Return On Assets (ROA) | | | 15.49% | -53.12% | -13.24% | -61.37% | |
Return On Equity (ROE) | | | 1027.95% | N/A | -43.80% | N/A | |
Return On Invested Capital (ROIC) | | | 41.62% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 42.35% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 42.35% | N/A | N/A | N/A | |