| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 16.31M | 1.64M | 2.02M | |
| Cash Equivalents | | | 23.70M | N/A | N/A | N/A | N/A | |
| Receivables | | | 1.62M | 1.43M | 1.03M | 10.00K | 0.00 | |
| Inventories | | | 11.00M | 1.28M | 350.00K | N/A | N/A | |
| Other Current Assets | | | 1.62M | 1.94M | 1.50M | 200.00K | N/A | |
| Total Current Assets | | | 38.00M | 42.00M | 19.00M | 1.86M | 2.02M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 155.00M | 95.00M | 79.00M | N/A | N/A | |
| Other Non-Current Assets | | | 520.00K | 250.00K | 169.90K | N/A | N/A | |
| Total Non-Current Assets | | | 156.00M | 95.00M | 79.00M | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 194.00M | 137.00M | 98.00M | 1.86M | 2.02M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 6.32M | 0.00 | 7.52M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.57M | 1.40M | 290.00K | N/A | N/A | |
| Accounts Payable | | | 26.00M | 25.00M | 5.26M | 70.00K | 40.00K | |
| Other Current Liabilities | | | 1.39M | 620.00K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 36.00M | 27.00M | 13.00M | 70.00K | 40.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 88.00M | 59.00M | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 22.00M | 22.00M | 19.00M | N/A | N/A | |
| Total Non-Current Liabilities | | | 110.00M | 80.00M | 19.00M | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 146.00M | 107.00M | 32.00M | 70.00K | 40.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -148.00M | -148.00M | -45.00M | -18.92M | -18.73M | |
| Common Shares | | | 195.00M | 178.00M | 111.00M | 20.71M | 20.71M | |
| Other Shareholders' Equity | | | 500.00K | 110.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 348.00M | 319.00M | 215.00M | 14.87M | 14.87M | |
| Tangible Book Value per Share | | | 0.14 | N/A | 0.31 | 0.12 | 0.13 | |
| Total Shareholders' Equity | | | 48.00M | 29.00M | 66.00M | 1.79M | 1.98M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 194.00M | 137.00M | 98.00M | 1.86M | 2.02M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.97 | 2.03 | N/A | N/A | N/A | |
| Current Ratio | | | 1.06 | 1.56 | 1.46 | 26.57 | 50.50 | |
| Return On Assets (ROA) | | | -43.28% | -84.67% | -33.67% | -10.22% | -8.91% | |
| Return On Equity (ROE) | | | -174.92% | -400.00% | -50.00% | -10.61% | -9.09% | |