| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 494.70M | 393.00M | 260.00M | 291.00M | 251.00M | |
| Receivables | | | 2.58B | 2.59B | 2.68B | 2.59B | 2.14B | |
| Inventories | | | 2.33B | 2.33B | 2.32B | 2.17B | 2.02B | |
| Other Current Assets | | | 936.50M | 1.68B | 724.00M | 609.00M | 528.00M | |
| Total Current Assets | | | 6.34B | 6.99B | 5.99B | 5.66B | 4.95B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.84B | 11.71B | 10.78B | 11.25B | 11.44B | |
| Goodwill | | | 4.27B | 4.25B | 5.89B | 5.96B | 5.96B | |
| Intangibles | | | 2.42B | 2.58B | 2.92B | 3.32B | 3.67B | |
| Other Non-Current Assets | | | 2.01B | 1.91B | 2.82B | 3.07B | 2.77B | |
| Total Non-Current Assets | | | 20.54B | 20.45B | 22.42B | 23.59B | 23.84B | |
| |
| TOTAL ASSETS | | | 26.88B | 27.44B | 28.41B | 29.25B | 28.78B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.32B | 533.00M | 212.00M | 169.00M | 223.00M | |
| Accrued Expenses | | | 617.20M | 727.00M | 820.00M | 835.00M | 559.00M | |
| Accounts Payable | | | 2.14B | 2.12B | 2.25B | 2.12B | 1.67B | |
| Other Current Liabilities | | | 664.70M | 1.53B | 619.00M | 517.00M | 472.00M | |
| Total Current Liabilities | | | 4.74B | 4.92B | 3.90B | 3.64B | 2.93B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.72B | 8.05B | 7.58B | 8.03B | 9.21B | |
| Deferred Taxes/Income | | | 2.25B | 2.43B | 2.76B | 2.94B | 2.92B | |
| Other Non-Current Liabilities | | | 2.09B | 1.94B | 2.74B | 2.95B | 3.08B | |
| Total Non-Current Liabilities | | | 12.08B | 12.44B | 13.10B | 13.94B | 15.22B | |
| |
| TOTAL LIABILITIES | | | 16.82B | 17.36B | 17.00B | 17.58B | 18.15B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 113.40M | 278.00M | 2.21B | 1.61B | 1.03B | |
| Additional Paid In Capital | | | 10.70B | 10.70B | 10.64B | 11.06B | 10.92B | |
| Minority Interest | | | 17.60M | 17.00M | 23.00M | 21.00M | 18.00M | |
| Common Shares | | | 2.60M | 3.00M | 3.00M | 3.00M | 3.00M | |
| Other Shareholders' Equity | | | -754.70M | -899.00M | -1.45B | -999.00M | -1.32B | |
| Shares Outstanding | | | 258.10M | 256.00M | 254.00M | 265.00M | 260.00M | |
| Tangible Book Value per Share | | | 13.08 | 12.72 | 10.18 | 9.03 | 3.85 | |
| Total Shareholders' Equity | | | 10.07B | 10.08B | 11.40B | 11.67B | 10.63B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 26.88B | 27.44B | 28.41B | 29.25B | 28.78B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.77 | 0.80 | 0.66 | 0.69 | 0.87 | |
| Current Ratio | | | 1.34 | 1.42 | 1.53 | 1.55 | 1.69 | |
| Return On Assets (ROA) | | | 1.13% | -6.01% | 3.33% | 2.86% | -2.40% | |
| Return On Equity (ROE) | | | 3.03% | -16.36% | 8.29% | 7.18% | -6.50% | |
| Return On Invested Capital (ROIC) | | | 3.67% | 4.25% | 5.52% | 3.99% | 3.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.76% | 4.32% | 5.58% | 4.04% | 3.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.44% | 6.25% | 8.77% | 6.38% | 5.71% | |