ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.67M | 37.24M | 54.75M | 86.10M | 124.80M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 16.58M | 73.05M | 88.08M | 101.60M | 101.50M | |
Inventories | | | 2.86M | 53.53M | 67.53M | 81.60M | 83.10M | |
Other Current Assets | | | 202.92M | 6.07M | 6.43M | 7.90M | 29.10M | |
Total Current Assets | | | 228.02M | 169.89M | 216.78M | 277.20M | 338.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.39M | 60.98M | 92.37M | 86.40M | 93.30M | |
Investments And Advances | | | 37.12M | 40.02M | 4.79M | 4.60M | 3.80M | |
Goodwill | | | N/A | 2.88M | 3.07M | 3.00M | 3.10M | |
Intangibles | | | N/A | 5.28M | 6.82M | 7.80M | 9.30M | |
Other Non-Current Assets | | | 527.00K | 12.59M | 31.92M | 28.50M | 23.30M | |
Total Non-Current Assets | | | 44.03M | 121.73M | 138.97M | 130.30M | 132.70M | |
|
TOTAL ASSETS | | | 272.05M | 291.62M | 355.75M | 407.50M | 471.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 15.16M | 9.10M | 13.00M | |
Current Portion Of LT Debt. | | | 3.90M | 14.66M | 14.11M | 12.90M | 16.50M | |
Accrued Expenses | | | 3.89M | 18.72M | 21.44M | 20.40M | 20.80M | |
Accounts Payable | | | 8.19M | 61.69M | 70.57M | 72.90M | 73.40M | |
Other Current Liabilities | | | 143.47M | 14.20M | 13.57M | 20.20M | 22.80M | |
Total Current Liabilities | | | 159.46M | 109.27M | 134.84M | 135.50M | 146.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 977.00K | 19.07M | 30.96M | 36.50M | 49.90M | |
Deferred Taxes/Income | | | N/A | 4.03M | 3.48M | 3.30M | 3.40M | |
Other Non-Current Liabilities | | | 2.72M | 22.23M | 26.03M | 28.10M | 35.20M | |
Total Non-Current Liabilities | | | 3.70M | 45.33M | 60.46M | 68.00M | 88.50M | |
|
TOTAL LIABILITIES | | | 163.16M | 154.60M | 195.30M | 203.50M | 234.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.13B | -1.10B | -1.07B | -1.02B | -992.00M | |
Additional Paid In Capital | | | 11.52M | 11.52M | 11.52M | 11.50M | 11.50M | |
Common Shares | | | 1.25B | 1.25B | 1.24B | 1.24B | 1.24B | |
Other Shareholders' Equity | | | -16.20M | -24.02M | -21.17M | -26.10M | -25.10M | |
Shares Outstanding | | | 17.35M | 17.28M | 17.17M | 17.10M | 17.10M | |
Tangible Book Value per Share | | | 6.28 | 7.46 | 8.77 | 11.30 | 13.10 | |
Total Shareholders' Equity | | | 108.89M | 137.03M | 160.45M | 204.00M | 236.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 272.05M | 291.62M | 355.75M | 407.50M | 471.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.14 | 0.29 | 0.22 | 0.27 | |
Current Ratio | | | 1.43 | 1.55 | 1.61 | 2.05 | 2.31 | |
Return On Assets (ROA) | | | -18.67% | -7.49% | -13.98% | -8.02% | 2.91% | |
Return On Equity (ROE) | | | -46.66% | -15.94% | -30.99% | -16.03% | 5.80% | |