US96758W1018 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -264.70M | -287.70M | -2.50M | 770.50M | 14.40M | |||
Depreciation Amortization | 200.30M | 193.10M | 179.30M | 210.30M | 230.60M | |||
Income Taxes - Deferred | -86.50M | -99.60M | -32.20M | 54.90M | 5.30M | |||
Change In Working Capital | -50.30M | -9.20M | -178.10M | 105.90M | -19.30M | |||
Interest Paid | 72.30M | 67.50M | 37.80M | 93.10M | 124.00M | |||
Taxes Paid | N/A | 10.90M | N/A | N/A | N/A | |||
Other non cash items | 336.90M | 338.50M | 67.30M | -967.60M | 46.40M | |||
OPERATING CASH FLOW | 135.70M | 135.10M | 33.80M | 174.00M | 277.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -281.20M | -268.90M | -167.20M | -207.70M | -234.10M | |||
Other Investing Activity | N/A | 100.00K | 1.40M | 1.77B | -200.00K | |||
INVESTING CASH FLOW | -281.20M | -268.80M | -165.80M | 1.56B | -234.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 162.60M | 172.40M | -10.80M | -1.54B | -50.70M | |||
Stock Issued/Repurchased | -19.10M | -46.30M | -19.40M | -8.50M | -1.00M | |||
Other Financing Activity | N/A | 0.00 | 0.00 | -2.60M | N/A | |||
FINANCING CASH FLOW | 143.50M | 126.10M | -30.20M | -1.55B | -51.70M | |||
CHANGE IN CASH | -2.00M | -7.60M | -162.20M | 180.80M | -8.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 135.70M | 135.10M | 33.80M | 174.00M | 277.40M | |||
Capital Expenditure | -281.20M | -268.90M | -167.20M | -207.70M | -234.10M | |||
FREE CASH FLOW | -145.50M | -133.80M | -133.40M | -33.70M | 43.30M |
All data in USD