| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 704.70K | 609.60K | 2.54M | -970.00K | |
| Depreciation Amortization | | | 1.53M | 1.45M | 1.55M | 1.12M | |
| Change In Working Capital | | | -1.50M | -466.20K | -920.00K | 980.00K | |
| Interest Paid | | | 425.60K | 473.30K | 1.20M | 220.00K | |
| Other non cash items | | | 1.01M | 837.10K | -3.89M | 1.01M | |
| OPERATING CASH FLOW | | | 1.75M | 2.43M | -710.00K | 2.14M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -534.00K | -284.40K | -50.00K | -20.00K | |
| Other Investing Activity | | | -19.94M | 0.00 | 4.41M | -23.22M | |
| INVESTING CASH FLOW | | | -20.47M | -284.40K | 4.36M | -23.24M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 17.37M | -1.22M | -1.14M | 22.29M | |
| Stock Issued/Repurchased | | | N/A | N/A | N/A | 2.48M | |
| Other Financing Activity | | | -19.20K | N/A | N/A | -1.45M | |
| FINANCING CASH FLOW | | | 17.35M | -1.22M | -1.14M | 23.32M | |
| |
| CHANGE IN CASH | | | -1.37M | 925.50K | 2.51M | 2.22M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 1.75M | 2.43M | -710.00K | 2.14M | |
| Capital Expenditure | | | -534.00K | -284.40K | -50.00K | -20.00K | |
| FREE CASH FLOW | | | 1.21M | 2.15M | -760.00K | 2.12M | |