| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 72.71M | 80.16M | 78.58M | 73.40M | |
| Cash Equivalents | | | 100.90M | 14.72M | 47.74M | 29.57M | 32.23M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 121.29M | 156.53M | 101.09M | 211.40M | 203.68M | |
| Receivables | | | 275.12M | 248.31M | 239.46M | 207.60M | 164.31M | |
| Inventories | | | null | 2.48M | 1.76M | 2.99M | 2.67M | |
| Other Current Assets | | | 50.73M | 36.61M | 33.87M | 37.95M | 33.62M | |
| Total Current Assets | | | 548.05M | 531.37M | 504.09M | 568.09M | 509.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 293.95M | 237.36M | 237.91M | 191.88M | 219.04M | |
| Investments And Advances | | | 3.64M | 313.00K | 75.95M | 93.44M | 85.88M | |
| Goodwill | | | 417.50M | 356.35M | 353.64M | 123.54M | 123.98M | |
| Intangibles | | | 117.77M | 124.37M | 179.22M | 65.42M | 65.14M | |
| Other Non-Current Assets | | | 128.91M | 58.56M | 57.19M | 42.88M | 39.36M | |
| Total Non-Current Assets | | | 1.02B | 881.39M | 1.00B | 596.40M | 596.24M | |
| |
| TOTAL ASSETS | | | 1.57B | 1.41B | 1.50B | 1.16B | 1.11B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 55.00M | 40.00M | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 70.06M | 64.77M | 62.75M | 26.95M | 42.77M | |
| Accrued Expenses | | | 28.91M | 136.53M | 149.64M | 142.52M | 106.52M | |
| Accounts Payable | | | 25.80M | 24.97M | 25.40M | 27.83M | 28.02M | |
| Other Current Liabilities | | | 193.79M | 45.02M | 66.05M | 33.40M | 30.16M | |
| Total Current Liabilities | | | 373.55M | 311.30M | 303.84M | 230.70M | 207.47M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 141.16M | 264.58M | 309.63M | 140.04M | 165.88M | |
| Deferred Taxes/Income | | | 18.00M | 19.43M | 37.33M | 9.29M | 10.23M | |
| Other Non-Current Liabilities | | | 238.35M | 51.72M | 52.51M | 30.46M | 38.48M | |
| Total Non-Current Liabilities | | | 397.51M | 335.74M | 399.47M | 179.79M | 214.59M | |
| |
| TOTAL LIABILITIES | | | 771.07M | 647.03M | 703.31M | 410.49M | 422.06M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.05B | 1.01B | 958.37M | 821.06M | 688.96M | |
| Additional Paid In Capital | | | 4.97M | 2.40M | 81.11M | 110.33M | 227.71M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 6.96M | 7.35M | 7.69M | 7.75M | 7.98M | |
| Treasury Stock | | | 0 | null | null | 0 | -78.56M | |
| Other Shareholders' Equity | | | -266.12M | -254.14M | -246.03M | -185.13M | -161.99M | |
| Shares Outstanding | | | 44.38M | 47.27M | 50.04M | 50.55M | 51.12M | |
| Tangible Book Value per Share | | | 6.1196 | 6.2387 | 5.5473 | 11.5669 | 10.0193 | |
| Total Shareholders' Equity | | | 797.77M | 765.73M | 801.14M | 754.00M | 684.09M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.57B | 1.41B | 1.50B | 1.16B | 1.11B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.25 | 0.40 | 0.39 | 0.19 | 0.24 | |
| Current Ratio | | | 1.47 | 1.71 | 1.66 | 2.46 | 2.46 | |
| Return On Assets (ROA) | | | 10.39% | 9.92% | 9.13% | 11.34% | 9.28% | |
| Return On Equity (ROE) | | | 20.42% | 18.30% | 17.14% | 17.52% | 15.00% | |
| Return On Invested Capital (ROIC) | | | 11.22% | 13.47% | 11.61% | 14.20% | 12.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.65% | 15.85% | 13.26% | 19.13% | 17.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.48% | 31.42% | 26.87% | 26.31% | 24.04% | |