| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 91.67M | 115.48M | 179.27M | 58.24M | 71.78M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 160.93M | 154.22M | 194.83M | 257.94M | 186.90M | |
| Inventories | | | 219.50M | 258.82M | 267.63M | 243.87M | 237.62M | |
| Other Current Assets | | | 131.35M | 65.96M | 39.62M | 32.57M | 33.41M | |
| Total Current Assets | | | 603.46M | 594.49M | 681.35M | 592.62M | 529.71M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 357.14M | 375.67M | 357.66M | 294.12M | 243.80M | |
| Investments And Advances | | | 7.25M | 7.25M | 1.65M | null | null | |
| Goodwill | | | 196.65M | 188.44M | 188.41M | 188.43M | 188.44M | |
| Intangibles | | | 66.08M | 74.44M | 86.42M | 99.23M | 114.44M | |
| Other Non-Current Assets | | | 119.24M | 171.24M | 47.32M | 29.12M | 30.68M | |
| Total Non-Current Assets | | | 746.35M | 817.04M | 681.46M | 610.90M | 577.37M | |
| |
| TOTAL ASSETS | | | 1.35B | 1.41B | 1.36B | 1.20B | 1.11B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 0 | 0 | 0 | 0 | 59.00K | |
| Accrued Expenses | | | 221.97M | 123.77M | 124.31M | 99.75M | 84.12M | |
| Accounts Payable | | | 182.81M | 146.74M | 156.61M | 189.14M | 173.95M | |
| Other Current Liabilities | | | 42.44M | 37.90M | 71.29M | 58.58M | 31.19M | |
| Total Current Liabilities | | | 447.22M | 308.41M | 352.21M | 347.47M | 289.32M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 422.67M | 397.14M | 396.46M | 395.82M | 428.31M | |
| Deferred Taxes/Income | | | null | 0 | 17.01M | 27.76M | 36.02M | |
| Other Non-Current Liabilities | | | 59.89M | 516.15M | 47.03M | 34.35M | 27.87M | |
| Total Non-Current Liabilities | | | 483.87M | 914.29M | 461.11M | 458.44M | 492.21M | |
| |
| TOTAL LIABILITIES | | | 931.09M | 1.22B | 813.32M | 805.91M | 781.53M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 356.96M | 105.63M | 403.92M | 188.24M | 92.11M | |
| Additional Paid In Capital | | | 698.12M | 689.22M | 677.89M | 665.94M | 653.98M | |
| Minority Interest | | | 1.30M | 996.00K | 603.00K | 512.00K | null | |
| Common Shares | | | 787.00K | 781.00K | 774.00K | 766.00K | 759.00K | |
| Treasury Stock | | | -636.68M | -603.57M | -532.66M | -456.45M | -422.17M | |
| Other Shareholders' Equity | | | -465.00K | -3.23M | -428.00K | -882.00K | 859.00K | |
| Shares Outstanding | | | 40.52M | 42.88M | 45.39M | 47.68M | 48.95M | |
| Tangible Book Value per Share | | | 3.8503 | -1.727 | 6.0509 | 2.3062 | 0.4628 | |
| Total Shareholders' Equity | | | 418.73M | 188.83M | 549.50M | 397.61M | 325.54M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.35B | 1.41B | 1.36B | 1.20B | 1.11B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.01 | 2.10 | 0.72 | 1.00 | 1.32 | |
| Current Ratio | | | 1.35 | 1.93 | 1.93 | 1.71 | 1.83 | |
| Return On Assets (ROA) | | | 19.28% | -20.13% | 16.97% | 9.33% | 0.11% | |
| Return On Equity (ROE) | | | 62.16% | -150.44% | 42.08% | 28.23% | 0.36% | |
| Return On Invested Capital (ROIC) | | | 32.32% | N/A | 24.30% | 15.38% | 5.88% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 35.97% | N/A | 29.55% | 16.50% | 6.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 53.21% | N/A | 44.14% | 25.81% | 10.85% | |