CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 2.33B | 2.50B | 2.63B | 2.80B | 1.43B | |
Depreciation Amortization | | | 2.54B | 2.61B | 2.53B | 2.41B | 2.42B | |
Change In Working Capital | | | -1.72B | -988.00M | -1.11B | -1.62B | -1.01B | |
Interest Paid | | | 1.23B | 1.20B | 1.13B | 1.00B | 1.04B | |
Taxes Paid | | | 1.12B | 1.28B | 1.03B | 592.00M | 706.00M | |
Other non cash items | | | 2.75B | 1.95B | 1.80B | 1.29B | 2.27B | |
OPERATING CASH FLOW | | | 5.91B | 6.07B | 5.85B | 4.88B | 5.11B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -2.32B | -2.40B | -2.34B | -1.89B | -1.46B | |
Other Investing Activity | | | -155.00M | 95.00M | 676.00M | -647.00M | 1.18B | |
INVESTING CASH FLOW | | | -2.48B | -2.30B | -1.67B | -2.54B | -279.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -903.00M | -407.00M | -274.00M | 422.00M | -723.00M | |
Stock Issued/Repurchased | | | -2.08B | -1.89B | -1.89B | -1.72B | -1.30B | |
Dividend Paid | | | -473.00M | -443.00M | -425.00M | -411.00M | -386.00M | |
Other Financing Activity | | | -1.22B | -1.45B | -1.46B | -1.30B | -2.02B | |
FINANCING CASH FLOW | | | -4.68B | -4.18B | -4.05B | -3.01B | -4.43B | |
|
Exchange Rate Effect | | | 1.00M | 12.00M | 2.00M | 3.00M | 1.00M | |
CHANGE IN CASH | | | -1.25B | -403.00M | 138.00M | -671.00M | 403.00M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 5.91B | 6.07B | 5.85B | 4.88B | 5.11B | |
Capital Expenditure | | | -2.32B | -2.40B | -2.34B | -1.89B | -1.46B | |
FREE CASH FLOW | | | 3.59B | 3.67B | 3.51B | 2.98B | 3.65B | |