ASSETS | |
---|
Current Assets | |
---|
Cash | | | 358.50K | 570.70K | 10.10K | 1.81M | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 2.33M | |
Receivables | | | 117.00K | 25.90K | 55.60K | 36.30K | 47.20K | |
Inventories | | | 850.70K | 432.60K | 309.10K | 296.40K | 498.80K | |
Other Current Assets | | | 42.30K | 31.70K | 245.20K | 596.90K | 14.10K | |
Total Current Assets | | | 1.37M | 1.06M | 619.90K | 2.74M | 2.89M | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.40M | 8.59M | 1.35M | 486.30K | 492.00K | |
Total Non-Current Assets | | | 8.40M | 8.59M | 1.35M | 486.30K | 491.90K | |
|
TOTAL ASSETS | | | 9.77M | 9.65M | 1.97M | 3.22M | 3.39M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | |
Accrued Expenses | | | 156.80K | 105.00K | N/A | N/A | N/A | |
Accounts Payable | | | 213.50K | 520.00K | 465.30K | 367.00K | 185.30K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 1.51M | 1.76M | 1.60M | 1.51M | 1.32M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.38M | 9.08M | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 2.22M | 2.20M | 2.47M | 2.38M | 2.68M | |
Total Non-Current Liabilities | | | 13.60M | 11.27M | 2.47M | 2.38M | 2.68M | |
|
TOTAL LIABILITIES | | | 15.11M | 13.04M | 4.08M | 3.88M | 4.01M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -88.76M | -86.75M | -85.37M | -83.91M | -83.88M | |
Additional Paid In Capital | | | 5.51M | 5.46M | 5.36M | 5.35M | 5.35M | |
Common Shares | | | 77.90M | 77.90M | 77.90M | 77.90M | 77.90M | |
Shares Outstanding | | | 360.53M | 360.53M | 360.53M | 360.53M | 360.53M | |
Tangible Book Value per Share | | | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | |
Total Shareholders' Equity | | | -5.34M | -3.38M | -2.11M | -658.20K | -621.80K | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.77M | 9.65M | 1.97M | 3.22M | 3.39M | |
|
Statistics | |
---|
Debt/Equity | | | -2.34 | -3.02 | N/A | N/A | N/A | |
Current Ratio | | | 0.91 | 0.60 | 0.39 | 1.82 | 2.18 | |
Return On Assets (ROA) | | | -24.97% | -14.21% | -74.23% | -1.13% | -63.03% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |