| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.93B | 2.92B | 3.30B | 2.23B | 1.91B | |
| Marketable Securities | | | 198.00M | N/A | N/A | N/A | N/A | |
| Receivables | | | 1.76B | 1.48B | 1.60B | 1.80B | 1.87B | |
| Inventories | | | 1.73B | 1.70B | 1.62B | 1.87B | 1.41B | |
| Other Current Assets | | | 136.00M | 115.00M | 82.00M | 78.00M | 80.00M | |
| Total Current Assets | | | 5.75B | 6.21B | 6.61B | 5.97B | 5.26B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.63B | 9.43B | 9.22B | 9.14B | 8.17B | |
| Investments And Advances | | | 1.06B | 1.08B | 1.11B | 1.14B | 1.01B | |
| Goodwill | | | 1.31B | 2.03B | 2.04B | 2.16B | 2.02B | |
| Intangibles | | | 1.21B | 1.28B | 1.40B | 1.56B | 1.58B | |
| Other Non-Current Assets | | | 850.00M | 708.00M | 651.00M | 569.00M | 417.00M | |
| Total Non-Current Assets | | | 14.06B | 14.54B | 14.43B | 14.58B | 13.20B | |
| |
| TOTAL ASSETS | | | 19.81B | 20.75B | 21.04B | 20.55B | 18.46B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 766.00M | 35.00M | 312.00M | 3.00M | 284.00M | |
| Accrued Expenses | | | 1.35B | 1.36B | 1.61B | 1.41B | 1.20B | |
| Accounts Payable | | | 2.93B | 3.04B | 864.00M | 886.00M | 864.00M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.90B | 2.22B | 2.79B | 2.30B | 2.34B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.91B | 4.56B | 4.61B | 4.88B | 4.91B | |
| Deferred Taxes/Income | | | 1.58B | 1.55B | 1.56B | 1.74B | 1.68B | |
| Other Non-Current Liabilities | | | 1.50B | 1.38B | 1.31B | 1.17B | 995.00M | |
| Total Non-Current Liabilities | | | 7.49B | 8.00B | 8.00B | 8.32B | 8.16B | |
| |
| TOTAL LIABILITIES | | | 10.39B | 10.22B | 10.79B | 10.62B | 10.50B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 9.31B | 10.48B | 10.14B | 9.88B | 7.81B | |
| Additional Paid In Capital | | | 673.00M | 656.00M | 630.00M | 601.00M | 581.00M | |
| Minority Interest | | | 512.00M | 516.00M | 523.00M | 534.00M | 573.00M | |
| Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
| Treasury Stock | | | -484.00M | -467.00M | -435.00M | -467.00M | -399.00M | |
| Other Shareholders' Equity | | | -78.00M | -144.00M | -98.00M | -89.00M | -36.00M | |
| Shares Outstanding | | | 128.26M | 128.23M | 128.21M | 127.37M | 127.92M | |
| Tangible Book Value per Share | | | 53.83 | 56.26 | 53.01 | 48.72 | 34.01 | |
| Total Shareholders' Equity | | | 9.43B | 10.53B | 10.24B | 9.93B | 7.96B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 19.81B | 20.75B | 21.04B | 20.55B | 18.46B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.41 | 0.43 | 0.45 | 0.49 | 0.62 | |
| Current Ratio | | | 1.99 | 2.80 | 2.37 | 2.60 | 2.25 | |
| Return On Assets (ROA) | | | -4.80% | 2.89% | 2.26% | 10.88% | 10.86% | |
| Return On Equity (ROE) | | | -10.10% | 5.69% | 4.65% | 22.51% | 25.20% | |
| Return On Invested Capital (ROIC) | | | 0.14% | 3.74% | 4.85% | 12.12% | 12.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.16% | 4.44% | 5.92% | 13.81% | 14.25% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.19% | 5.64% | 7.69% | 17.99% | 19.10% | |