ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.08B | 2.92B | 3.30B | 2.23B | 1.91B | |
Marketable Securities | | | 192.00M | N/A | N/A | N/A | N/A | |
Receivables | | | 1.83B | 1.48B | 1.60B | 1.80B | 1.87B | |
Inventories | | | 1.73B | 1.70B | 1.62B | 1.87B | 1.41B | |
Other Current Assets | | | 106.00M | 115.00M | 82.00M | 78.00M | 80.00M | |
Total Current Assets | | | 5.95B | 6.21B | 6.61B | 5.97B | 5.26B | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.65B | 9.43B | 9.22B | 9.14B | 8.17B | |
Investments And Advances | | | 1.07B | 1.08B | 1.11B | 1.14B | 1.01B | |
Goodwill | | | 2.04B | 2.03B | 2.04B | 2.16B | 2.02B | |
Intangibles | | | 1.24B | 1.28B | 1.40B | 1.56B | 1.58B | |
Other Non-Current Assets | | | 852.00M | 708.00M | 651.00M | 569.00M | 417.00M | |
Total Non-Current Assets | | | 14.86B | 14.54B | 14.43B | 14.58B | 13.20B | |
|
TOTAL ASSETS | | | 20.81B | 20.75B | 21.04B | 20.55B | 18.46B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 24.00M | 35.00M | 312.00M | 3.00M | 284.00M | |
Accrued Expenses | | | 1.48B | 1.36B | 1.61B | 1.41B | 1.20B | |
Accounts Payable | | | 902.00M | 3.04B | 864.00M | 886.00M | 864.00M | |
Other Current Liabilities | | | 2.40B | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 2.40B | 2.22B | 2.79B | 2.30B | 2.34B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.65B | 4.56B | 4.61B | 4.88B | 4.91B | |
Deferred Taxes/Income | | | 1.52B | 1.55B | 1.56B | 1.74B | 1.68B | |
Other Non-Current Liabilities | | | 1.43B | 1.38B | 1.31B | 1.17B | 995.00M | |
Total Non-Current Liabilities | | | 8.13B | 8.00B | 8.00B | 8.32B | 8.16B | |
|
TOTAL LIABILITIES | | | 10.53B | 10.22B | 10.79B | 10.62B | 10.50B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 10.16B | 10.48B | 10.14B | 9.88B | 7.81B | |
Additional Paid In Capital | | | 662.00M | 656.00M | 630.00M | 601.00M | 581.00M | |
Minority Interest | | | 513.00M | 516.00M | 523.00M | 534.00M | 573.00M | |
Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
Treasury Stock | | | -484.00M | -467.00M | -435.00M | -467.00M | -399.00M | |
Other Shareholders' Equity | | | -64.00M | -144.00M | -98.00M | -89.00M | -36.00M | |
Shares Outstanding | | | 128.24M | 128.23M | 128.21M | 127.37M | 127.92M | |
Tangible Book Value per Share | | | 54.55 | 56.26 | 53.01 | 48.72 | 34.01 | |
Total Shareholders' Equity | | | 10.28B | 10.53B | 10.24B | 9.93B | 7.96B | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.81B | 20.75B | 21.04B | 20.55B | 18.46B | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.43 | 0.45 | 0.49 | 0.62 | |
Current Ratio | | | 2.47 | 2.80 | 2.37 | 2.60 | 2.25 | |
Return On Assets (ROA) | | | -0.33% | 2.89% | 2.26% | 10.88% | 10.86% | |
Return On Equity (ROE) | | | -0.66% | 5.69% | 4.65% | 22.51% | 25.20% | |
Return On Invested Capital (ROIC) | | | 1.21% | 3.74% | 4.85% | 12.12% | 12.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.38% | 4.44% | 5.92% | 13.81% | 14.25% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.73% | 5.64% | 7.69% | 17.99% | 19.10% | |