CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -596.90K | -354.70K | 278.00K | |
Depreciation Amortization | | | 2.60K | 3.60K | 6.20K | |
Income Taxes - Deferred | | | N/A | 0.00 | 5.50K | |
Change In Working Capital | | | 72.70K | -240.10K | -370.70K | |
Interest Paid | | | 35.40K | 13.30K | 49.20K | |
Taxes Paid | | | 0.00 | 0.00 | 5.50K | |
Other non cash items | | | 168.80K | 108.50K | 6.50K | |
OPERATING CASH FLOW | | | -352.80K | -482.80K | -74.40K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | 0.00 | -2.90K | |
INVESTING CASH FLOW | | | N/A | 0.00 | -2.90K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 96.80K | 657.30K | -855.70K | |
Other Financing Activity | | | 325.80K | 360.90K | 939.60K | |
FINANCING CASH FLOW | | | 422.50K | 1.02M | 83.90K | |
|
Exchange Rate Effect | | | 2.10K | -5.90K | -5.80K | |
CHANGE IN CASH | | | 71.90K | 529.50K | 800.00 | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -352.80K | -482.80K | -74.40K | |
Capital Expenditure | | | N/A | 0.00 | -2.90K | |
FREE CASH FLOW | | | -352.80K | -482.80K | -77.30K | |