NASDAQ:WLDN - US96924N1000 - Common Stock
MRQ (2025-7-4) | 2024 (2024-12-27) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 32.35M | 74.16M | 23.40M | 8.80M | 11.20M | |||
Receivables | 167.12M | 156.39M | 164.73M | 148.00M | 132.80M | |||
Other Current Assets | 6.36M | 4.98M | 3.89M | 17.20M | 5.00M | |||
Total Current Assets | 205.82M | 235.52M | 192.02M | 174.00M | 149.00M | |||
Non-Current Assets | ||||||||
PPE Net | 41.95M | 43.57M | 39.56M | 34.90M | 31.90M | |||
Goodwill | 182.38M | 140.99M | 131.14M | 130.10M | 130.10M | |||
Intangibles | 34.12M | 29.41M | 31.96M | 41.50M | 52.70M | |||
Other Non-Current Assets | 20.59M | 15.37M | 20.91M | 29.20M | 30.70M | |||
Total Non-Current Assets | 279.03M | 229.34M | 223.57M | 235.70M | 245.40M | |||
TOTAL ASSETS | 484.85M | 464.86M | 415.59M | 409.70M | 394.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.76M | 11.28M | 9.64M | 18.00M | 15.60M | |||
Accrued Expenses | 65.37M | 68.58M | 58.67M | 63.70M | 41.30M | |||
Accounts Payable | 42.45M | 33.77M | 33.19M | 28.80M | 36.70M | |||
Other Current Liabilities | 31.92M | 24.06M | 13.18M | 16.60M | 23.70M | |||
Total Current Liabilities | 143.51M | 137.68M | 114.68M | 127.20M | 117.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 58.55M | 80.73M | 90.16M | 92.10M | 86.30M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 16.86M | 12.11M | 10.90M | 8.90M | 11.70M | |||
Total Non-Current Liabilities | 75.41M | 92.84M | 101.06M | 101.00M | 98.00M | |||
TOTAL LIABILITIES | 218.92M | 230.52M | 215.74M | 228.20M | 215.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 57.27M | 37.15M | 14.58M | 3.70M | 12.10M | |||
Additional Paid In Capital | 208.83M | 197.37M | 185.79M | 177.70M | 167.00M | |||
Common Shares | 146.00K | 142.00K | 137.00K | 100.00K | 100.00K | |||
Other Shareholders' Equity | -311.00K | -314.00K | -664.00K | N/A | 0.00 | |||
Shares Outstanding | 14.61M | 14.17M | 13.68M | 13.30M | 12.80M | |||
Tangible Book Value per Share | 3.38 | 4.51 | 2.69 | 0.74 | -0.28 | |||
Total Shareholders' Equity | 265.94M | 234.34M | 199.84M | 181.50M | 179.20M | |||
TOTAL LIABILITIES AND EQUITY | 484.85M | 464.86M | 415.59M | 409.70M | 394.40M | |||
Statistics | ||||||||
Debt/Equity | 0.22 | 0.34 | 0.45 | 0.51 | 0.48 | |||
Current Ratio | 1.43 | 1.71 | 1.67 | 1.37 | 1.27 | |||
Return On Assets (ROA) | 7.25% | 4.86% | 2.63% | -2.05% | -2.13% | |||
Return On Equity (ROE) | 13.22% | 9.63% | 5.47% | -4.63% | -4.69% | |||
Return On Invested Capital (ROIC) | 8.97% | 7.64% | 5.85% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.91% | 9.88% | 6.34% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 33.10% | 30.26% | 15.38% | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.20