NL0000395903 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 486.00M | 437.00M | 391.00M | 611.00M | 606.00M | |||
Cash Equivalents | N/A | N/A | 1.00B | 723.00M | 899.00M | |||
Marketable Securities | 649.00M | 909.00M | 610.00M | 112.00M | 293.00M | |||
Receivables | 1.36B | 1.34B | 1.24B | 1.16B | 1.29B | |||
Inventories | 84.00M | 79.00M | 65.00M | 68.00M | 73.00M | |||
Other Current Assets | 174.00M | 213.00M | 433.00M | 234.00M | 218.00M | |||
Total Current Assets | 2.75B | 2.98B | 2.74B | 2.18B | 2.48B | |||
Non-Current Assets | ||||||||
PPE Net | 320.00M | 362.00M | 376.00M | 403.00M | 436.00M | |||
Investments And Advances | 16.00M | 16.00M | 15.00M | 12.00M | 8.00M | |||
Goodwill | 4.32B | 4.39B | 4.18B | 3.97B | 3.99B | |||
Intangibles | 1.60B | 1.65B | 1.62B | 1.67B | 1.70B | |||
Other Non-Current Assets | 51.00M | 79.00M | 62.00M | 72.00M | 118.00M | |||
Total Non-Current Assets | 6.34B | 6.53B | 6.29B | 6.17B | 6.30B | |||
TOTAL ASSETS | 9.09B | 9.51B | 9.03B | 8.35B | 8.78B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 196.00M | 16.00M | 9.00M | 459.00M | 670.00M | |||
Current Portion Of LT Debt. | 463.00M | 769.00M | 71.00M | 72.00M | 325.00M | |||
Accrued Expenses | 446.00M | 438.00M | 430.00M | 347.00M | 370.00M | |||
Accounts Payable | 165.00M | 147.00M | 123.00M | 133.00M | 169.00M | |||
Other Current Liabilities | 2.52B | 2.50B | 2.42B | 2.14B | 2.27B | |||
Total Current Liabilities | 3.79B | 3.87B | 3.06B | 3.15B | 3.81B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.09B | 2.83B | 3.05B | 2.58B | 2.11B | |||
Deferred Taxes/Income | 281.00M | 299.00M | 294.00M | 305.00M | 348.00M | |||
Other Non-Current Liabilities | 188.00M | 202.00M | 210.00M | 231.00M | 127.00M | |||
Total Non-Current Liabilities | 3.56B | 3.33B | 3.56B | 3.11B | 2.59B | |||
TOTAL LIABILITIES | 7.34B | 7.20B | 6.61B | 6.26B | 6.39B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.15B | 2.58B | 2.45B | 2.44B | 2.44B | |||
Additional Paid In Capital | 87.00M | 87.00M | 87.00M | 87.00M | 87.00M | |||
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Common Shares | 30.00M | 31.00M | 32.00M | 32.00M | 33.00M | |||
Treasury Stock | -734.00M | -735.00M | -247.00M | -222.00M | -279.00M | |||
Other Shareholders' Equity | 215.00M | 346.00M | 97.00M | -251.00M | 103.00M | |||
Shares Outstanding | 240.51M | 248.71M | 258.19M | 262.44M | 266.66M | |||
Tangible Book Value per Share | -17.34 | -15.01 | -13.10 | -13.53 | -12.43 | |||
Total Shareholders' Equity | 1.75B | 2.31B | 2.42B | 2.09B | 2.38B | |||
TOTAL LIABILITIES AND EQUITY | 9.09B | 9.51B | 9.03B | 8.35B | 8.78B | |||
Statistics | ||||||||
Debt/Equity | 1.88 | 1.23 | 1.27 | 1.45 | 1.17 | |||
Current Ratio | 0.73 | 0.77 | 0.90 | 0.69 | 0.65 | |||
Return On Assets (ROA) | 11.07% | 10.80% | 8.06% | 8.63% | 7.62% | |||
Return On Equity (ROE) | 57.58% | 44.46% | 30.12% | 34.55% | 28.11% | |||
Return On Invested Capital (ROIC) | 19.12% | 17.95% | 14.20% | 13.75% | 13.38% | |||
Return On Invested Capital Ex Cash (ROICexc) | 21.68% | 21.38% | 19.43% | 16.13% | 16.97% |
All data in EUR