NYSE:WKC • US9814751064
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -611.70M | 67.90M | 53.70M | 115.90M | 74.20M | |||
| Depreciation Amortization | 98.20M | 106.40M | 104.50M | 107.80M | 81.00M | |||
| Income Taxes - Deferred | -176.40M | -15.30M | -30.70M | -18.50M | -7.60M | |||
| Change In Working Capital | 56.70M | -91.40M | 308.50M | -300.50M | -13.30M | |||
| Interest Paid | 105.80M | 113.60M | 130.40M | 113.40M | 44.40M | |||
| Taxes Paid | N/A | 60.60M | 61.30M | 66.60M | 39.00M | |||
| Other non cash items | 925.50M | 192.40M | -164.60M | 233.80M | 38.80M | |||
| OPERATING CASH FLOW | 292.30M | 260.00M | 271.40M | 138.50M | 173.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -65.60M | -68.20M | -87.60M | -78.60M | -39.20M | |||
| Other Investing Activity | -104.40M | 132.70M | -13.50M | -646.30M | -19.10M | |||
| INVESTING CASH FLOW | -170.00M | 64.50M | -101.10M | -724.90M | -58.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -171.70M | -32.20M | 47.40M | 333.70M | -23.90M | |||
| Stock Issued/Repurchased | -85.00M | -100.00M | -20.10M | -48.70M | -50.50M | |||
| Dividend Paid | -41.30M | -38.50M | -34.00M | -31.00M | -28.70M | |||
| Other Financing Activity | -17.10M | -59.90M | -145.70M | -16.70M | -10.50M | |||
| FINANCING CASH FLOW | -315.10M | -230.60M | -152.40M | 237.30M | -113.60M | |||
| Exchange Rate Effect | 3.40M | -15.20M | -12.00M | -4.70M | -7.80M | |||
| CHANGE IN CASH | -189.40M | 78.70M | 5.90M | -353.80M | -6.60M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 292.30M | 260.00M | 271.40M | 138.50M | 173.10M | |||
| Capital Expenditure | -65.60M | -68.20M | -87.60M | -78.60M | -39.20M | |||
| FREE CASH FLOW | 226.70M | 191.80M | 183.80M | 59.90M | 133.90M | |||
All data in USD