| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 254.16K | 331.38K | 1.28M | 1.87M | 1.52M | |
| Marketable Securities | | | 528.02K | 634.54K | 1.02M | 1.26M | 1.37M | |
| Receivables | | | 168.42K | 21.02K | 186.14K | 25.52K | 23.85K | |
| Other Current Assets | | | 22.19K | 35.07K | 27.68K | 100.00K | 117.61K | |
| Total Current Assets | | | 972.78K | 1.02M | 2.51M | 3.26M | 3.03M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 0.00 | 11.54K | 18.25K | 21.16K | |
| Intangibles | | | N/A | N/A | 0.00 | 0.00 | 150.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 11.54K | 18.26K | 171.15K | |
| |
| TOTAL ASSETS | | | 972.78K | 1.02M | 2.53M | 3.28M | 3.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 10.00K | 30.00K | |
| Accrued Expenses | | | 17.50K | 37.50K | 30.00K | 79.17K | N/A | |
| Accounts Payable | | | 73.73K | 52.95K | 69.30K | 52.16K | 127.67K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 79.00K | |
| Total Current Liabilities | | | 91.23K | 90.45K | 99.30K | 141.33K | 236.67K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 5.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 5.00K | |
| |
| TOTAL LIABILITIES | | | 91.23K | 90.45K | 99.30K | 141.33K | 241.67K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -49.41M | -49.51M | -48.00M | -47.24M | -43.01M | |
| Additional Paid In Capital | | | 7.34M | 7.48M | 7.51M | 7.54M | 6.29M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 42.95M | 42.95M | 42.91M | 42.83M | 39.58M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 100.00K | |
| Shares Outstanding | | | 134.10M | 134.10M | 133.60M | 132.70M | 110.07M | |
| Tangible Book Value per Share | | | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | |
| Total Shareholders' Equity | | | 881.55K | 931.56K | 2.43M | 3.14M | 2.96M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 972.78K | 1.02M | 2.53M | 3.28M | 3.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 10.66 | 11.30 | 25.33 | 23.08 | 12.79 | |
| Return On Assets (ROA) | | | -149.10% | -149.01% | -36.97% | -163.63% | 2.68% | |
| Return On Equity (ROE) | | | -164.53% | -163.47% | -38.49% | -171.00% | 2.90% | |