| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 810.80K | 3.82M | 131.50K | |
| Cash Equivalents | | | 3.81M | N/A | 3.00M | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | 4.00M | N/A | N/A | |
| Receivables | | | 87.70K | N/A | 2.37M | 2.13M | 2.30M | |
| Other Current Assets | | | 163.60K | N/A | 0.00 | 2.00K | 2.00K | |
| Total Current Assets | | | 4.06M | N/A | 10.18M | 5.95M | 2.43M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 42.13M | N/A | 24.31M | 24.50M | 16.19M | |
| Other Non-Current Assets | | | 135.00K | N/A | 100.00K | 100.00K | 100.00K | |
| Total Non-Current Assets | | | 42.27M | N/A | 24.41M | 24.60M | 16.29M | |
| |
| TOTAL ASSETS | | | 46.33M | N/A | 34.59M | 30.56M | 18.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 78.60K | N/A | 95.70K | 43.60K | 80.50K | |
| Accounts Payable | | | 551.30K | N/A | 521.80K | 189.60K | 870.30K | |
| Other Current Liabilities | | | 18.50K | N/A | 487.00K | N/A | N/A | |
| Total Current Liabilities | | | 648.30K | N/A | 1.10M | 233.10K | 950.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 102.40K | N/A | 203.00K | 11.00K | 69.20K | |
| Deferred Taxes/Income | | | 1.92M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 601.60K | 980.60K | |
| Total Non-Current Liabilities | | | 2.02M | N/A | 203.10K | 612.60K | 1.05M | |
| |
| TOTAL LIABILITIES | | | 2.67M | N/A | 1.31M | 845.70K | 2.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -8.16M | N/A | -4.90M | -3.58M | -4.27M | |
| Common Shares | | | 51.82M | N/A | 38.18M | 33.29M | 20.99M | |
| Shares Outstanding | | | 245.34M | N/A | 139.49M | 126.20M | 104.82M | |
| Tangible Book Value per Share | | | 0.18 | N/A | 0.24 | 0.24 | 0.16 | |
| Total Shareholders' Equity | | | 43.66M | N/A | 33.28M | 29.71M | 16.72M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 46.33M | N/A | 34.59M | 30.56M | 18.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | N/A | 0.01 | 0.00 | 0.00 | |
| Current Ratio | | | 6.27 | N/A | 9.22 | 25.55 | 2.56 | |
| Return On Assets (ROA) | | | -3.16% | N/A | -3.61% | -6.71% | -5.07% | |
| Return On Equity (ROE) | | | -3.35% | N/A | -3.75% | -6.90% | -5.68% | |