ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 810.80K | 3.82M | 131.50K | |
Cash Equivalents | | | 909.60K | N/A | 3.00M | N/A | N/A | |
Marketable Securities | | | N/A | N/A | 4.00M | N/A | N/A | |
Receivables | | | 63.80K | N/A | 2.37M | 2.13M | 2.30M | |
Other Current Assets | | | 4.90K | N/A | 0.00 | 2.00K | 2.00K | |
Total Current Assets | | | 978.30K | N/A | 10.18M | 5.95M | 2.43M | |
|
Non-Current Assets | |
---|
PPE Net | | | 38.72M | N/A | 24.31M | 24.50M | 16.19M | |
Other Non-Current Assets | | | 135.00K | N/A | 100.00K | 100.00K | 100.00K | |
Total Non-Current Assets | | | 38.86M | N/A | 24.41M | 24.60M | 16.29M | |
|
TOTAL ASSETS | | | 39.84M | N/A | 34.59M | 30.56M | 18.72M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 42.90K | N/A | 95.70K | 43.60K | 80.50K | |
Accounts Payable | | | 448.70K | N/A | 521.80K | 189.60K | 870.30K | |
Other Current Liabilities | | | 306.60K | N/A | 487.00K | N/A | N/A | |
Total Current Liabilities | | | 798.10K | N/A | 1.10M | 233.10K | 950.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 28.10K | N/A | 203.00K | 11.00K | 69.20K | |
Deferred Taxes/Income | | | 1.92M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 601.60K | 980.60K | |
Total Non-Current Liabilities | | | 1.95M | N/A | 203.10K | 612.60K | 1.05M | |
|
TOTAL LIABILITIES | | | 2.74M | N/A | 1.31M | 845.70K | 2.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.24M | N/A | -4.90M | -3.58M | -4.27M | |
Common Shares | | | 45.34M | N/A | 38.18M | 33.29M | 20.99M | |
Shares Outstanding | | | 188.32M | N/A | 139.49M | 126.20M | 104.82M | |
Tangible Book Value per Share | | | 0.20 | N/A | 0.24 | 0.24 | 0.16 | |
Total Shareholders' Equity | | | 37.09M | N/A | 33.28M | 29.71M | 16.72M | |
|
TOTAL LIABILITIES AND EQUITY | | | 39.84M | N/A | 34.59M | 30.56M | 18.72M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | N/A | 0.01 | 0.00 | 0.00 | |
Current Ratio | | | 1.23 | N/A | 9.22 | 25.55 | 2.56 | |
Return On Assets (ROA) | | | -4.65% | N/A | -3.61% | -6.71% | -5.07% | |
Return On Equity (ROE) | | | -5.00% | N/A | -3.75% | -6.90% | -5.68% | |