CACTUS INC - A (WHD) Stock Balance Sheet
NYSE:WHD • US1272031071
Current stock price
46.51 USD
+0.03 (+0.06%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 123.57M | 342.84M | 133.79M | 344.50M | 301.70M | |||
| Receivables | 164.49M | 191.63M | 205.38M | 138.30M | 89.20M | |||
| Inventories | 276.61M | 226.80M | 205.63M | 161.30M | 119.80M | |||
| Other Current Assets | 390.24M | 13.42M | 11.38M | 10.60M | 7.80M | |||
| Total Current Assets | 954.92M | 774.69M | 556.18M | 654.60M | 518.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 362.08M | 370.10M | 369.00M | 153.20M | 151.70M | |||
| Investments And Advances | 5.92M | N/A | N/A | N/A | N/A | |||
| Goodwill | 203.03M | 203.03M | 203.03M | 7.80M | 7.80M | |||
| Intangibles | 148.00M | 163.99M | 179.98M | N/A | N/A | |||
| Other Non-Current Assets | 197.66M | 227.52M | 214.38M | 303.20M | 304.10M | |||
| Total Non-Current Assets | 916.70M | 964.64M | 966.38M | 464.30M | 463.60M | |||
| TOTAL ASSETS | 1.87B | 1.74B | 1.52B | 1.12B | 982.10M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 7.48M | 7.02M | 7.28M | 5.90M | 4.90M | |||
| Accrued Expenses | 79.97M | 97.47M | 42.49M | 31.40M | 30.20M | |||
| Accounts Payable | 115.57M | 21.85M | 71.84M | 47.80M | 42.80M | |||
| Other Current Liabilities | 32.76M | 52.48M | 54.04M | 31.50M | 14.70M | |||
| Total Current Liabilities | 164.24M | 178.82M | 175.66M | 116.60M | 92.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 9.67M | 10.53M | 9.35M | 6.40M | 5.80M | |||
| Deferred Taxes/Income | 2.79M | 2.87M | 3.59M | 2.00M | 1.20M | |||
| Other Non-Current Liabilities | 261.87M | 282.93M | 269.19M | 283.40M | 287.50M | |||
| Total Non-Current Liabilities | 480.99M | 489.39M | 481.38M | 430.40M | 420.80M | |||
| TOTAL LIABILITIES | 645.23M | 668.21M | 657.04M | 547.00M | 513.40M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 680.35M | 552.13M | 400.68M | 261.80M | 178.40M | |||
| Additional Paid In Capital | 546.93M | 520.79M | 465.01M | 310.50M | 289.60M | |||
| Minority Interest | 206.66M | 193.06M | 199.25M | 138.50M | 126.40M | |||
| Common Shares | 688.00K | 681.00K | 654.00K | 600.00K | 600.00K | |||
| Other Shareholders' Equity | -1.58M | -2.49M | -826.00K | -1.00M | 0.00 | |||
| Shares Outstanding | 68.89M | 68.15M | 65.41M | 60.90M | 59.00M | |||
| Tangible Book Value per Share | 12.71 | 10.33 | 7.38 | 9.26 | 7.81 | |||
| Total Shareholders' Equity | 1.23B | 1.07B | 865.52M | 571.90M | 468.60M | |||
| TOTAL LIABILITIES AND EQUITY | 1.87B | 1.74B | 1.52B | 1.12B | 982.10M | |||
| Statistics | ||||||||
| Debt/Equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||
| Current Ratio | 5.81 | 4.33 | 3.17 | 5.61 | 5.60 | |||
| Return On Assets (ROA) | 8.87% | 10.66% | 11.11% | 9.85% | 5.05% | |||
| Return On Equity (ROE) | 13.54% | 17.31% | 19.55% | 19.27% | 10.58% | |||
| Return On Invested Capital (ROIC) | 11.38% | 14.40% | 15.22% | 13.52% | 6.57% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 12.27% | 18.45% | 16.90% | 20.60% | 9.95% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 15.76% | 26.41% | 24.70% | 20.85% | 10.08% | |||
All data in USD , ROIC based on taxRate of 0.22