| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 25.03M | 18.32M | 25.54M | 14.35M | 26.77M | |
| Receivables | | | 54.00M | 54.00M | 46.00M | 37.23M | 39.45M | |
| Other Current Assets | | | 640.00K | 5.51M | 17.53M | 2.93M | 1.14M | |
| Total Current Assets | | | 79.00M | 78.00M | 89.00M | 54.51M | 67.36M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.29M | 5.60M | 5.46M | 1.65M | 3.97M | |
| Investments And Advances | | | 2.44B | 2.26B | 2.17B | 2.00B | 1.94B | |
| Intangibles | | | 140.00K | 170.00K | 160.00K | 367.00K | 479.00K | |
| Other Non-Current Assets | | | 7.10M | 11.00M | 14.00M | 38.66M | 22.92M | |
| Total Non-Current Assets | | | 2.46B | 2.28B | 2.19B | 2.04B | 1.97B | |
| |
| TOTAL ASSETS | | | 2.54B | 2.36B | 2.28B | 2.10B | 2.04B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 40.00M | 36.00M | 43.00M | 59.75M | 67.25M | |
| Current Portion Of LT Debt. | | | 139.00M | 107.00M | 102.00M | 78.02M | 75.00M | |
| Accrued Expenses | | | N/A | 23.00M | 11.00M | 9.16M | 10.56M | |
| Accounts Payable | | | 87.44M | 61.78M | 8.79M | 11.57M | 12.34M | |
| Other Current Liabilities | | | 16.00M | 11.00M | 69.00M | 57.22M | 61.02M | |
| Total Current Liabilities | | | 282.00M | 239.00M | 234.00M | 215.72M | 226.17M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 904.00M | 830.00M | 816.00M | 735.50M | 690.91M | |
| Deferred Taxes/Income | | | 6.22M | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 56.00M | 23.00M | 29.00M | 23.59M | 24.88M | |
| Total Non-Current Liabilities | | | 1.20B | 1.10B | 1.08B | 996.65M | 944.50M | |
| |
| TOTAL LIABILITIES | | | 1.48B | 1.33B | 1.31B | 1.21B | 1.17B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -784.00M | -775.00M | -838.00M | -871.73M | -885.89M | |
| Additional Paid In Capital | | | 1.80B | 1.76B | 1.76B | 1.71B | 1.71B | |
| Minority Interest | | | 233.00M | 243.00M | 235.00M | 237.56M | 228.71M | |
| Common Shares | | | 46.00M | 44.00M | 44.00M | 40.27M | 40.27M | |
| Other Shareholders' Equity | | | -3.90M | -6.38M | -740.00K | 6.10M | 1.41M | |
| Shares Outstanding | | | 46.00M | 44.00M | 44.00M | 40.05M | 40.12M | |
| Tangible Book Value per Share | | | 22.93 | 23.22 | 21.91 | 22.11 | 21.59 | |
| Total Shareholders' Equity | | | 1.05B | 1.02B | 964.00M | 885.68M | 866.82M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.54B | 2.36B | 2.28B | 2.10B | 2.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.89 | 0.85 | 0.89 | 0.90 | 0.87 | |
| Current Ratio | | | 0.28 | 0.33 | 0.38 | 0.25 | 0.30 | |
| Return On Assets (ROA) | | | 3.47% | 4.92% | 3.47% | 2.73% | -11.10% | |
| Return On Equity (ROE) | | | 8.34% | 11.35% | 8.20% | 6.47% | -26.10% | |
| Return On Invested Capital (ROIC) | | | 4.29% | 4.32% | 3.83% | 3.65% | 4.21% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.34% | 4.36% | 3.88% | 3.67% | 4.28% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.34% | 4.36% | 3.88% | 3.67% | 4.28% | |