NYSE:WH - New York Stock Exchange, Inc. - US98311A1051 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 334.00M | 289.00M | 289.00M | 355.00M | 244.00M | |||
Depreciation Amortization | 66.00M | 71.00M | 76.00M | 77.00M | 95.00M | |||
Income Taxes - Deferred | 6.00M | 4.00M | -17.00M | -39.00M | -1.00M | |||
Change In Working Capital | -193.00M | -138.00M | -17.00M | 8.00M | 15.00M | |||
Interest Paid | 131.00M | 126.00M | 103.00M | 82.00M | 96.00M | |||
Taxes Paid | N/A | 95.00M | 95.00M | N/A | N/A | |||
Other non cash items | 60.00M | 64.00M | 45.00M | -2.00M | 73.00M | |||
OPERATING CASH FLOW | 273.00M | 290.00M | 376.00M | 399.00M | 426.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -47.00M | -49.00M | -37.00M | -39.00M | -37.00M | |||
Other Investing Activity | -53.00M | -16.00M | -29.00M | 218.00M | 3.00M | |||
INVESTING CASH FLOW | -100.00M | -65.00M | -66.00M | 179.00M | -34.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 281.00M | 257.00M | 128.00M | -9.00M | -534.00M | |||
Stock Issued/Repurchased | -307.00M | -288.00M | -393.00M | -444.00M | -90.00M | |||
Dividend Paid | -123.00M | -122.00M | -118.00M | -116.00M | -82.00M | |||
Other Financing Activity | -24.00M | -22.00M | -19.00M | -15.00M | -7.00M | |||
FINANCING CASH FLOW | -173.00M | -175.00M | -402.00M | -584.00M | -713.00M | |||
Exchange Rate Effect | -2.00M | -3.00M | -3.00M | -4.00M | -1.00M | |||
CHANGE IN CASH | -2.00M | 47.00M | -95.00M | -10.00M | -322.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 273.00M | 290.00M | 376.00M | 399.00M | 426.00M | |||
Capital Expenditure | -47.00M | -49.00M | -37.00M | -39.00M | -37.00M | |||
FREE CASH FLOW | 226.00M | 241.00M | 339.00M | 360.00M | 389.00M |
All data in USD