| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -45.30M | -6.86M | -2.90M | -5.30K | |
| Depreciation Amortization | | | 2.71M | 1.11M | N/A | N/A | |
| Change In Working Capital | | | 7.72M | 3.34M | 2.55M | 5.30K | |
| Interest Paid | | | N/A | 332.90K | N/A | N/A | |
| Other non cash items | | | N/A | 1.17M | N/A | N/A | |
| OPERATING CASH FLOW | | | -4.76M | -1.23M | -349.10K | 0.00 | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -734.60K | -377.30K | N/A | N/A | |
| Other Investing Activity | | | N/A | 846.40K | N/A | N/A | |
| INVESTING CASH FLOW | | | 117.40K | 469.10K | N/A | N/A | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | 620.70K | 350.00K | 0.00 | |
| Stock Issued/Repurchased | | | 4.57M | 10.00K | N/A | N/A | |
| Other Financing Activity | | | N/A | 1.15M | 500.00 | 0.00 | |
| FINANCING CASH FLOW | | | 5.00M | 1.78M | 350.50K | 0.00 | |
| |
| CHANGE IN CASH | | | 353.00K | 1.03M | 1.40K | 0.00 | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -4.76M | -1.23M | -349.10K | 0.00 | |
| Capital Expenditure | | | -734.60K | -377.30K | N/A | N/A | |
| FREE CASH FLOW | | | -5.50M | -1.60M | -349.10K | 0.00 | |