ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.20M | 2.01M | 2.64M | 4.37M | 5.41M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.06M | 1.83M | 2.13M | 2.17M | 2.18M | |
Inventories | | | 1.11M | 1.00M | 1.11M | 890.00K | 770.00K | |
Other Current Assets | | | 742.00K | 705.00K | 335.00K | 460.00K | 330.00K | |
Total Current Assets | | | 7.12M | 5.54M | 6.21M | 7.89M | 8.68M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.70M | 2.80M | 3.14M | 3.61M | 4.12M | |
Investments And Advances | | | 1.19M | 1.19M | 1.19M | 990.00K | 990.00K | |
Goodwill | | | 2.95M | 2.95M | 2.95M | 2.95M | 2.95M | |
Intangibles | | | 2.36M | 2.46M | 2.30M | 2.32M | 2.56M | |
Other Non-Current Assets | | | 312.00K | 356.00K | 493.00K | 550.00K | 490.00K | |
Total Non-Current Assets | | | 9.51M | 9.76M | 10.07M | 10.41M | 11.10M | |
|
TOTAL ASSETS | | | 16.62M | 15.31M | 16.29M | 18.30M | 19.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 14.00K | 15.00K | 14.00K | 10.00K | 10.00K | |
Accrued Expenses | | | 1.32M | 863.00K | 810.00K | 1.06M | 760.00K | |
Accounts Payable | | | 749.00K | 468.00K | 567.00K | 640.00K | 450.00K | |
Other Current Liabilities | | | 2.47M | 1.83M | 1.59M | 1.33M | 1.77M | |
Total Current Liabilities | | | 4.55M | 3.18M | 2.98M | 3.04M | 3.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.00K | 25.00K | 41.00K | 40.00K | 20.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 2.09M | 2.17M | 2.45M | 2.75M | 3.02M | |
Total Non-Current Liabilities | | | 2.11M | 2.19M | 2.49M | 2.78M | 3.04M | |
|
TOTAL LIABILITIES | | | 6.65M | 5.37M | 5.47M | 5.82M | 6.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 10.16M | 12.01M | 9.74M | 7.59M | 5.60M | |
Additional Paid In Capital | | | 60.00K | 11.38M | 12.29M | 12.15M | 11.96M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 5.00K | 7.00K | 7.00K | 10.00K | 10.00K | |
Treasury Stock | | | -251.00K | -13.46M | -11.22M | -7.26M | -3.81M | |
Shares Outstanding | | | 5.20M | 5.24M | 5.50M | 5.78M | 6.07M | |
Tangible Book Value per Share | | | 0.90 | 0.86 | 1.01 | 1.25 | 1.36 | |
Total Shareholders' Equity | | | 9.97M | 9.93M | 10.82M | 12.48M | 13.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.62M | 15.31M | 16.29M | 18.30M | 19.78M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 1.56 | 1.74 | 2.09 | 2.60 | 2.89 | |
Return On Assets (ROA) | | | 12.31% | 13.85% | 13.21% | 10.87% | 14.96% | |
Return On Equity (ROE) | | | 20.52% | 21.34% | 19.89% | 15.95% | 21.53% | |
Return On Invested Capital (ROIC) | | | 12.02% | 12.86% | 14.33% | 12.28% | 9.69% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.36% | 15.42% | 17.87% | 17.20% | 14.30% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 40.69% | 33.16% | 35.19% | 33.33% | 27.74% | |