| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 51.00M | 82.40M | |
| Cash Equivalents | | | 49.70M | 68.80M | 81.50M | 25.00M | 15.00M | |
| Receivables | | | 10.10M | 19.30M | 19.70M | 18.30M | 23.20M | |
| Inventories | | | 54.70M | 48.40M | 35.20M | 48.80M | 67.00M | |
| Other Current Assets | | | 8.10M | 2.70M | N/A | 2.90M | 2.50M | |
| Total Current Assets | | | 122.60M | 139.20M | 136.40M | 146.00M | 190.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 40.80M | 37.90M | 44.60M | 53.20M | 55.50M | |
| Intangibles | | | 15.50M | 16.20M | 19.30M | 23.30M | 18.90M | |
| Other Non-Current Assets | | | 1.10M | 1.10M | 1.50M | 3.50M | 8.10M | |
| Total Non-Current Assets | | | 60.30M | 60.10M | 67.00M | 82.30M | 87.30M | |
| |
| TOTAL ASSETS | | | 182.90M | 199.30M | 203.40M | 228.30M | 277.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.80M | 9.00M | 11.20M | 9.70M | 8.40M | |
| Accrued Expenses | | | N/A | 16.30M | N/A | N/A | N/A | |
| Accounts Payable | | | 35.80M | 29.70M | 35.90M | 34.10M | 56.80M | |
| Other Current Liabilities | | | 40.60M | 50.90M | 44.60M | 48.90M | 39.00M | |
| Total Current Liabilities | | | 86.20M | 105.90M | 91.70M | 92.70M | 104.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 24.30M | 24.40M | 31.50M | 41.10M | 47.70M | |
| Deferred Taxes/Income | | | 2.30M | 2.20M | 3.10M | 2.30M | 5.10M | |
| Other Non-Current Liabilities | | | 7.80M | 7.40M | 2.10M | 2.10M | 1.10M | |
| Total Non-Current Liabilities | | | 34.40M | 34.00M | 36.70M | 45.50M | 53.90M | |
| |
| TOTAL LIABILITIES | | | 120.60M | 139.90M | 128.40M | 138.20M | 158.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 56.60M | 53.80M | 58.70M | 70.30M | 99.20M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 364.50M | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Common Shares | | | 20.90M | 20.90M | 20.90M | 20.90M | 20.90M | |
| Treasury Stock | | | -16.00M | -16.10M | -5.30M | 0.00 | -1.20M | |
| Other Shareholders' Equity | | | 800.00K | 800.00K | 700.00K | -1.10M | 400.00K | |
| Shares Outstanding | | | 18.84M | 18.82M | 20.10M | 20.52M | 20.58M | |
| Tangible Book Value per Share | | | 2.48 | 2.30 | 2.77 | 3.25 | 4.88 | |
| Total Shareholders' Equity | | | 62.30M | 59.40M | 75.00M | 90.10M | 119.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 182.90M | 199.30M | 203.40M | 228.30M | 277.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.39 | 0.41 | 0.42 | 0.46 | 0.40 | |
| Current Ratio | | | 1.42 | 1.31 | 1.49 | 1.57 | 1.82 | |
| Return On Assets (ROA) | | | 2.30% | -2.51% | -6.10% | -14.19% | 4.33% | |
| Return On Equity (ROE) | | | 6.74% | -8.42% | -16.53% | -35.96% | 10.06% | |
| Return On Invested Capital (ROIC) | | | 3.06% | N/A | N/A | N/A | 8.58% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.29% | N/A | N/A | N/A | 9.39% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.39% | N/A | N/A | N/A | 10.66% | |