CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -4.06M | -17.63M | -6.58M | |
Depreciation Amortization | | | 2.47M | 2.06M | 696.50K | |
Change In Working Capital | | | 1.63M | -2.07M | -1.14M | |
Interest Paid | | | 520.50K | 386.90K | 0.00 | |
Taxes Paid | | | 94.80K | 120.20K | 0.00 | |
Other non cash items | | | 10.50K | 12.88M | 3.39M | |
OPERATING CASH FLOW | | | 55.00K | -4.76M | -3.63M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.47M | -795.60K | -69.70K | |
Other Investing Activity | | | 0.00 | N/A | N/A | |
INVESTING CASH FLOW | | | -1.47M | -795.60K | -69.70K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 2.20M | 10.00M | -1.67M | |
Other Financing Activity | | | -158.00K | -5.19M | 7.50M | |
FINANCING CASH FLOW | | | 2.04M | 4.81M | 5.83M | |
|
Exchange Rate Effect | | | 3.00K | 20.50K | -300.00 | |
CHANGE IN CASH | | | 629.70K | -726.40K | 2.13M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 55.00K | -4.76M | -3.63M | |
Capital Expenditure | | | -1.47M | -795.60K | -69.70K | |
FREE CASH FLOW | | | -1.42M | -5.55M | -3.70M | |