| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 50.98M | 40.75M | 61.72M | 107.20M | 54.20M | |
| Receivables | | | 467.94M | 426.67M | 480.03M | 560.30M | 497.40M | |
| Inventories | | | 11.55M | 14.18M | 18.08M | 14.50M | 11.10M | |
| Other Current Assets | | | 74.32M | 60.17M | 74.80M | 80.60M | 68.50M | |
| Total Current Assets | | | 604.79M | 541.77M | 634.63M | 762.60M | 631.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.90B | 1.98B | 2.01B | 1.87B | 1.64B | |
| Goodwill | | | 129.10M | 129.10M | 129.10M | 132.70M | 74.60M | |
| Intangibles | | | 68.85M | 76.41M | 86.48M | 81.50M | 55.30M | |
| Other Non-Current Assets | | | 269.27M | 321.12M | 299.96M | 254.20M | 200.90M | |
| Total Non-Current Assets | | | 2.37B | 2.51B | 2.52B | 2.33B | 1.97B | |
| |
| TOTAL ASSETS | | | 2.97B | 3.05B | 3.16B | 3.10B | 2.60B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 20.00M | 2.50M | 6.30M | 5.00M | |
| Accrued Expenses | | | 195.36M | 182.37M | 171.64M | 158.20M | 152.10M | |
| Accounts Payable | | | 147.31M | 112.43M | 135.99M | 124.50M | 94.00M | |
| Other Current Liabilities | | | 31.04M | 40.95M | 20.45M | 20.60M | 17.60M | |
| Total Current Liabilities | | | 373.71M | 355.75M | 330.58M | 309.50M | 268.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 725.00M | 630.00M | 646.25M | 687.50M | 422.50M | |
| Deferred Taxes/Income | | | 277.49M | 269.52M | 320.18M | 313.30M | 268.50M | |
| Other Non-Current Liabilities | | | 163.68M | 303.10M | 293.98M | 304.60M | 280.50M | |
| Total Non-Current Liabilities | | | 1.20B | 1.24B | 1.30B | 1.34B | 1.01B | |
| |
| TOTAL LIABILITIES | | | 1.58B | 1.60B | 1.63B | 1.65B | 1.28B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.94B | 1.95B | 1.95B | 1.88B | 1.67B | |
| Additional Paid In Capital | | | 142.72M | 137.89M | 134.89M | 129.80M | 121.90M | |
| Minority Interest | | | 35.64M | 37.94M | 38.61M | 38.70M | 35.90M | |
| Common Shares | | | 805.00K | 805.00K | 805.00K | 800.00K | 800.00K | |
| Treasury Stock | | | -671.73M | -617.10M | -551.06M | -551.60M | -441.70M | |
| Other Shareholders' Equity | | | -16.94M | -18.44M | -9.68M | -11.30M | -20.60M | |
| Shares Outstanding | | | 59.83M | 61.85M | 63.44M | 63.20M | 65.80M | |
| Tangible Book Value per Share | | | 20.02 | 20.22 | 20.69 | 19.45 | 18.20 | |
| Total Shareholders' Equity | | | 1.40B | 1.46B | 1.53B | 1.44B | 1.33B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.97B | 3.05B | 3.16B | 3.10B | 2.60B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.52 | 0.43 | 0.42 | 0.48 | 0.32 | |
| Current Ratio | | | 1.62 | 1.52 | 1.92 | 2.46 | 2.35 | |
| Return On Assets (ROA) | | | 0.85% | 1.12% | 3.56% | 7.79% | 9.95% | |
| Return On Equity (ROE) | | | 1.81% | 2.35% | 7.35% | 16.72% | 19.52% | |
| Return On Invested Capital (ROIC) | | | 1.85% | 1.90% | 4.84% | 8.98% | 10.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.89% | 1.93% | 4.94% | 9.34% | 10.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.05% | 2.09% | 5.36% | 10.15% | 11.20% | |