ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 24.57M | 107.52M | 123.79M | 44.66M | N/A | |
Receivables | | | 54.67M | 138.68M | 130.88M | 94.34M | N/A | |
Inventories | | | 339.50M | 332.62M | 233.33M | 185.38M | N/A | |
Other Current Assets | | | 91.01M | 68.24M | 33.88M | 17.15M | N/A | |
Total Current Assets | | | 509.75M | 647.06M | 521.88M | 341.53M | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 283.13M | 229.79M | 157.19M | 147.33M | N/A | |
Investments And Advances | | | N/A | N/A | 18.64M | 18.64M | N/A | |
Goodwill | | | 104.14M | 110.61M | 30.57M | 29.78M | N/A | |
Intangibles | | | 478.22M | 502.08M | 395.83M | 407.07M | N/A | |
Other Non-Current Assets | | | 72.73M | 61.45M | 15.32M | 17.26M | N/A | |
Total Non-Current Assets | | | 938.23M | 903.93M | 617.55M | 620.08M | N/A | |
|
TOTAL ASSETS | | | 1.45B | 1.55B | 1.14B | 961.61M | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
Current Portion Of LT Debt. | | | 187.59M | 13.09M | 36.76M | 233.78M | N/A | |
Accrued Expenses | | | 106.50M | 130.72M | 120.33M | 78.51M | N/A | |
Accounts Payable | | | 158.30M | 330.67M | 298.08M | 105.19M | N/A | |
Other Current Liabilities | | | 21.94M | 24.71M | 21.68M | 8.93M | N/A | |
Total Current Liabilities | | | 474.33M | 499.19M | 476.86M | 426.41M | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.25B | 1.02B | 614.64M | 617.84M | N/A | |
Deferred Taxes/Income | | | 8.18M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 126.45M | 149.93M | 91.48M | 39.12M | N/A | |
Total Non-Current Liabilities | | | 1.05B | 1.06B | 706.12M | 656.96M | N/A | |
|
TOTAL LIABILITIES | | | 1.52B | 1.56B | 1.18B | 1.08B | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -87.85M | -7.65M | 25.03M | -49.50M | N/A | |
Additional Paid In Capital | | | 15.73M | 6.11M | N/A | N/A | N/A | |
Minority Interest | | | -335.11M | -110.58M | N/A | N/A | N/A | |
Common Shares | | | 55.00K | 55.00K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -4.76M | -9.28M | -68.58M | -72.26M | N/A | |
Shares Outstanding | | | 287.61M | 286.11M | 287.18M | 287.18M | N/A | |
Tangible Book Value per Share | | | -2.29 | -2.18 | -1.64 | -1.95 | N/A | |
Total Shareholders' Equity | | | -76.82M | -10.76M | -43.55M | -121.76M | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.45B | 1.55B | 1.14B | 961.61M | N/A | |
|
Statistics | |
---|
Debt/Equity | | | -16.28 | -95.08 | -14.11 | -5.07 | N/A | |
Current Ratio | | | 1.07 | 1.30 | 1.09 | 0.80 | N/A | |
Return On Assets (ROA) | | | -5.08% | -0.44% | 7.76% | 5.18% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | 5.20% | 18.06% | 17.63% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 5.79% | 22.21% | 19.24% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 16.48% | 106.47% | 175.76% | N/A | |