| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 352.50K | 470.20K | 321.20K | 468.20K | 551.00K | |
| Receivables | | | 3.15M | 2.00M | 4.00M | 5.12M | 1.48M | |
| Inventories | | | N/A | N/A | N/A | 355.30K | 741.80K | |
| Other Current Assets | | | 5.00M | 2.97M | 11.03M | 10.67M | 2.15M | |
| Total Current Assets | | | 8.50M | 5.44M | 15.36M | 16.26M | 4.18M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 337.83M | 335.39M | 307.09M | 290.93M | 300.99M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 337.83M | 335.39M | 307.09M | 290.93M | 300.99M | |
| |
| TOTAL ASSETS | | | 346.33M | 340.84M | 322.44M | 307.20M | 305.18M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 18.59M | 3.45M | 26.71M | 28.83M | 17.99M | |
| Accrued Expenses | | | 3.25M | 909.20K | 465.00K | 446.80K | 576.20K | |
| Accounts Payable | | | 1.06M | 1.12M | 851.70K | 993.50K | 1.04M | |
| Other Current Liabilities | | | 2.62M | 2.70M | 2.43M | 1.01M | 1.86M | |
| Total Current Liabilities | | | 25.51M | 8.18M | 30.46M | 31.28M | 21.46M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 144.67M | 150.84M | 124.04M | 106.45M | 120.54M | |
| Other Non-Current Liabilities | | | 551.70K | 495.80K | 434.10K | 207.50K | 235.30K | |
| Total Non-Current Liabilities | | | 145.22M | 151.33M | 124.47M | 106.66M | 120.78M | |
| |
| TOTAL LIABILITIES | | | 170.73M | 159.51M | 154.94M | 137.94M | 142.24M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 34.27M | 38.51M | 35.49M | 36.94M | 32.68M | |
| Additional Paid In Capital | | | 39.82M | 39.82M | 26.92M | 26.92M | 26.92M | |
| Common Shares | | | 11.06M | 11.06M | 10.00M | 10.00M | 10.00M | |
| Other Shareholders' Equity | | | -2.11M | -856.90K | 2.40M | -2.56M | -3.40M | |
| Shares Outstanding | | | 3.50M | 3.50M | 3.16M | 3.16M | 3.16M | |
| Tangible Book Value per Share | | | 50.13 | 51.76 | 52.94 | 53.49 | 51.49 | |
| Total Shareholders' Equity | | | 175.60M | 181.32M | 167.51M | 169.26M | 162.94M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 346.33M | 340.84M | 322.44M | 307.20M | 305.18M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.82 | 0.83 | 0.74 | 0.63 | 0.74 | |
| Current Ratio | | | 0.33 | 0.67 | 0.50 | 0.52 | 0.19 | |
| Return On Assets (ROA) | | | 3.22% | 3.12% | 2.69% | 3.95% | 4.58% | |
| Return On Equity (ROE) | | | 6.36% | 5.87% | 5.17% | 7.18% | 8.59% | |
| Return On Invested Capital (ROIC) | | | 4.70% | 4.47% | 4.70% | 4.42% | 4.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.71% | 4.47% | 4.71% | 4.43% | 4.23% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.71% | 4.47% | 4.71% | 4.43% | 4.23% | |