| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 265.89M | 123.10M | 41.37M | N/A | 56.80M | |
| Cash Equivalents | | | N/A | N/A | N/A | 33.20M | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 25.84M | 22.96M | 11.71M | 17.80M | 12.40M | |
| Inventories | | | 46.16M | 35.27M | 28.05M | 22.10M | 17.90M | |
| Other Current Assets | | | 8.98M | 3.81M | 1.09M | 4.40M | 5.90M | |
| Total Current Assets | | | 346.87M | 185.14M | 82.22M | 77.50M | 93.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 661.88M | 551.33M | 525.50M | 527.00M | 427.60M | |
| Investments And Advances | | | 19.44M | 4.21M | 2.65M | 9.40M | 20.90M | |
| Other Non-Current Assets | | | 6.98M | 5.97M | 7.21M | 2.60M | 1.40M | |
| Total Non-Current Assets | | | 688.29M | 561.51M | 536.74M | 541.60M | 460.70M | |
| |
| TOTAL ASSETS | | | 1.04B | 746.65M | 618.96M | 619.10M | 553.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 38.74M | 54.70M | 0.00 | |
| Current Portion Of LT Debt. | | | 268.00K | 730.00K | 2.90M | 6.20M | 7.80M | |
| Accrued Expenses | | | 11.62M | 9.65M | 9.96M | 6.70M | 6.40M | |
| Accounts Payable | | | 57.19M | 41.73M | 31.67M | 47.00M | 32.70M | |
| Other Current Liabilities | | | 3.29M | 1.77M | 5.86M | 1.10M | 6.50M | |
| Total Current Liabilities | | | 72.37M | 53.88M | 89.11M | 115.60M | 53.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 151.00K | 829.00K | 3.10M | 6.80M | |
| Other Non-Current Liabilities | | | 132.48M | 121.80M | 101.71M | 101.90M | 98.40M | |
| Total Non-Current Liabilities | | | 132.48M | 121.95M | 102.54M | 105.00M | 105.10M | |
| |
| TOTAL LIABILITIES | | | 204.85M | 175.84M | 191.66M | 220.60M | 158.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 548.38M | 316.28M | 180.75M | 186.90M | 201.60M | |
| Additional Paid In Capital | | | 12.05M | 9.76M | 10.16M | 7.40M | 5.90M | |
| Common Shares | | | 262.95M | 246.35M | 238.38M | 205.40M | 187.90M | |
| Other Shareholders' Equity | | | 6.93M | -1.57M | -1.99M | -1.10M | -200.00K | |
| Shares Outstanding | | | 150.97M | 149.89M | 148.97M | 144.10M | 141.60M | |
| Tangible Book Value per Share | | | 5.50 | 3.81 | 2.87 | 2.77 | 2.79 | |
| Total Shareholders' Equity | | | 830.31M | 570.82M | 427.30M | 398.50M | 395.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.04B | 746.65M | 618.96M | 619.10M | 553.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | 0.09 | 0.15 | 0.02 | |
| Current Ratio | | | 4.79 | 3.44 | 0.92 | 0.67 | 1.74 | |
| Return On Assets (ROA) | | | 27.89% | 18.14% | -1.00% | -2.37% | 23.71% | |
| Return On Equity (ROE) | | | 34.77% | 23.73% | -1.45% | -3.69% | 33.22% | |
| Return On Invested Capital (ROIC) | | | 29.30% | 19.48% | 0.74% | 2.56% | 13.32% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 29.30% | 19.48% | 0.74% | 2.72% | 13.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 29.30% | 19.48% | 0.74% | 2.72% | 13.32% | |