| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 48.58M | 58.13M | 46.70M | 48.10M | 37.80M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 112.45M | 125.49M | 117.99M | 98.00M | 89.90M | |
| Inventories | | | 84.00M | 79.87M | 79.09M | 86.50M | 104.10M | |
| Other Current Assets | | | 25.65M | 21.47M | 11.66M | 15.80M | 17.80M | |
| Total Current Assets | | | 270.69M | 284.96M | 255.44M | 248.50M | 249.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 71.75M | 73.93M | 74.59M | 74.60M | 73.50M | |
| Goodwill | | | 97.12M | 97.15M | 96.98M | 95.50M | 95.20M | |
| Intangibles | | | 2.39M | 2.42M | 6.22M | 4.70M | 5.60M | |
| Other Non-Current Assets | | | 17.71M | 17.36M | 15.80M | 14.70M | 10.40M | |
| Total Non-Current Assets | | | 188.98M | 190.85M | 193.60M | 189.50M | 184.70M | |
| |
| TOTAL ASSETS | | | 459.66M | 475.81M | 449.04M | 438.00M | 434.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.34M | 800.00K | 8.66M | 10.80M | 39.20M | |
| Accrued Expenses | | | 44.88M | 51.11M | 48.38M | 37.90M | 29.80M | |
| Accounts Payable | | | 28.06M | 37.95M | 35.96M | 30.80M | 32.90M | |
| Other Current Liabilities | | | 13.00M | 12.39M | 10.50M | 9.30M | 9.00M | |
| Total Current Liabilities | | | 91.28M | 102.26M | 103.50M | 88.80M | 110.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 85.65M | 86.19M | 85.98M | 109.70M | 107.10M | |
| Deferred Taxes/Income | | | 9.54M | 9.38M | 9.07M | 10.30M | 10.50M | |
| Other Non-Current Liabilities | | | 9.12M | 9.83M | 19.97M | 18.90M | 17.20M | |
| Total Non-Current Liabilities | | | 104.32M | 105.40M | 115.01M | 139.00M | 134.90M | |
| |
| TOTAL LIABILITIES | | | 195.60M | 207.66M | 218.51M | 227.80M | 245.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 545.36M | 540.66M | 499.93M | 477.50M | 456.10M | |
| Additional Paid In Capital | | | 179.56M | 180.06M | 175.64M | 171.50M | 166.00M | |
| Common Shares | | | 20.00K | 20.00K | 20.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -435.96M | -428.11M | -415.80M | -407.70M | -397.20M | |
| Other Shareholders' Equity | | | -24.91M | -24.48M | -29.27M | -31.20M | -36.20M | |
| Shares Outstanding | | | 13.50M | 13.53M | 13.55M | 13.60M | 13.60M | |
| Tangible Book Value per Share | | | 12.19 | 12.46 | 9.40 | 8.09 | 6.46 | |
| Total Shareholders' Equity | | | 264.07M | 268.15M | 230.53M | 210.20M | 188.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 459.66M | 475.81M | 449.04M | 438.00M | 434.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.32 | 0.32 | 0.37 | 0.52 | 0.57 | |
| Current Ratio | | | 2.97 | 2.79 | 2.47 | 2.80 | 2.25 | |
| Return On Assets (ROA) | | | 19.42% | 19.07% | 15.45% | 15.00% | 15.45% | |
| Return On Equity (ROE) | | | 33.81% | 33.84% | 30.10% | 31.26% | 35.58% | |
| Return On Invested Capital (ROIC) | | | 22.92% | 23.01% | 23.09% | 21.27% | 22.35% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 26.40% | 27.25% | 26.70% | 24.67% | 25.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 38.32% | 39.82% | 40.79% | 36.98% | 39.10% | |