| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.98B | 2.11B | 1.88B | 2.02B | 2.33B | |
| Marketable Securities | | | 2.07B | 354.00M | N/A | N/A | N/A | |
| Receivables | | | 1.69B | 1.49B | 2.17B | 1.60B | 2.80B | |
| Inventories | | | 1.35B | 1.29B | 3.34B | 3.70B | 3.64B | |
| Other Current Assets | | | 454.00M | 611.00M | 673.00M | 567.00M | 684.00M | |
| Total Current Assets | | | 7.53B | 5.86B | 8.06B | 7.89B | 9.45B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.35B | 2.47B | 3.49B | 3.88B | 3.97B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 4.32B | 4.32B | 10.03B | 10.04B | 10.04B | |
| Intangibles | | | N/A | 72.00M | 78.00M | 80.00M | 213.00M | |
| Other Non-Current Assets | | | 1.41B | 1.29B | 1.53B | 1.25B | 1.19B | |
| Total Non-Current Assets | | | 8.08B | 8.15B | 16.13B | 16.66B | 16.81B | |
| |
| TOTAL ASSETS | | | 15.61B | 14.00B | 24.19B | 24.55B | 26.26B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.23B | 2.23B | 1.75B | 1.21B | 0.00 | |
| Accrued Expenses | | | 1.23B | 1.13B | 2.09B | 1.64B | 2.15B | |
| Accounts Payable | | | 1.50B | 1.27B | 1.72B | 1.58B | 2.22B | |
| Other Current Liabilities | | | 223.00M | 800.00M | 525.00M | 999.00M | 869.00M | |
| Total Current Liabilities | | | 5.18B | 5.42B | 6.09B | 5.43B | 5.24B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.43B | 2.48B | 5.68B | 5.86B | 7.02B | |
| Other Non-Current Liabilities | | | 666.00M | 559.00M | 1.37B | 1.42B | 1.78B | |
| Total Non-Current Liabilities | | | 3.10B | 3.04B | 7.05B | 7.27B | 8.80B | |
| |
| TOTAL LIABILITIES | | | 8.27B | 8.46B | 13.14B | 12.71B | 14.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 762.00M | 6.78B | 7.57B | 9.04B | |
| Additional Paid In Capital | | | N/A | 4.62B | 4.75B | 3.94B | 3.73B | |
| Common Shares | | | 229.00M | 232.00M | 232.00M | 879.00M | 3.00M | |
| Treasury Stock | | | N/A | -95.00M | N/A | N/A | 0.00 | |
| Other Shareholders' Equity | | | 7.11B | 20.00M | -712.00M | -548.00M | -554.00M | |
| Shares Outstanding | | | 341.90M | 347.00M | 343.00M | 322.00M | 315.00M | |
| Tangible Book Value per Share | | | 8.17 | 2.65 | 2.06 | 2.63 | 6.24 | |
| Total Shareholders' Equity | | | 7.34B | 5.54B | 11.05B | 11.84B | 12.22B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.61B | 14.00B | 24.19B | 24.55B | 26.26B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.33 | 0.45 | 0.51 | 0.49 | 0.57 | |
| Current Ratio | | | 1.45 | 1.08 | 1.32 | 1.45 | 1.81 | |
| Return On Assets (ROA) | | | 23.89% | 13.14% | -3.52% | -6.96% | 5.89% | |
| Return On Equity (ROE) | | | 50.82% | 33.21% | -7.71% | -14.43% | 12.65% | |
| Return On Invested Capital (ROIC) | | | 22.70% | 19.60% | 0.42% | N/A | 9.92% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 37.05% | 27.51% | 0.47% | N/A | 11.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 114.25% | 97.55% | 1.25% | N/A | 24.72% | |