NL0015000M91 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 28.80M | 18.90M | 2.90M | 20.90M | 6.30M | |||
Cash Equivalents | 72.36M | 64.40M | 110.90M | 1.40M | 100.00K | |||
Marketable Securities | 5.81M | 6.00M | 57.70M | 400.00K | 300.00K | |||
Receivables | 51.84M | 54.70M | 41.20M | 11.10M | 6.00M | |||
Inventories | 92.48M | 106.60M | 27.50M | 7.20M | 3.80M | |||
Other Current Assets | 5.63M | 4.60M | 11.20M | 500.00K | 100.00K | |||
Total Current Assets | 256.92M | 255.20M | 251.50M | 41.50M | 16.60M | |||
Non-Current Assets | ||||||||
PPE Net | 111.61M | 82.80M | 43.80M | 9.30M | 5.30M | |||
Investments And Advances | N/A | N/A | 1.30M | 900.00K | 600.00K | |||
Goodwill | 13.38M | 15.10M | 6.10M | 6.30M | 0.00 | |||
Intangibles | 94.05M | 60.80M | 37.30M | 23.00M | 9.90M | |||
Other Non-Current Assets | 1.34M | 1.50M | N/A | N/A | N/A | |||
Total Non-Current Assets | 226.62M | 166.80M | 91.10M | 40.30M | 15.90M | |||
TOTAL ASSETS | 483.54M | 422.00M | 342.60M | 81.80M | 32.50M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 131.41M | 91.90M | 35.30M | 13.30M | 7.00M | |||
Accrued Expenses | 8.58M | 7.90M | 3.10M | 600.00K | 0.00 | |||
Accounts Payable | 36.54M | 65.80M | 44.30M | 8.90M | 6.60M | |||
Other Current Liabilities | 14.24M | 13.10M | 87.70M | 800.00K | 600.00K | |||
Total Current Liabilities | 190.77M | 178.80M | 170.40M | 23.70M | 14.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 114.92M | 69.00M | 35.70M | 39.30M | 8.80M | |||
Deferred Taxes/Income | 9.35M | 1.40M | 0.00 | N/A | N/A | |||
Other Non-Current Liabilities | 18.68M | 3.60M | 5.40M | 6.60M | 100.00K | |||
Total Non-Current Liabilities | 142.98M | 74.00M | 41.10M | 45.90M | 8.90M | |||
TOTAL LIABILITIES | 333.75M | 252.80M | 211.50M | 69.60M | 23.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -388.05M | -265.50M | -238.40M | -16.80M | -8.10M | |||
Additional Paid In Capital | 481.62M | 378.20M | 322.40M | 28.70M | 17.40M | |||
Minority Interest | 25.00K | N/A | N/A | N/A | N/A | |||
Common Shares | 50.35M | 45.80M | 44.50M | 200.00K | 200.00K | |||
Other Shareholders' Equity | 5.87M | 10.60M | 2.60M | 100.00K | 0.00 | |||
Shares Outstanding | 211.16M | 172.20M | 161.40M | 28.80M | 28.80M | |||
Tangible Book Value per Share | 0.20 | 0.54 | 0.54 | -0.59 | -0.02 | |||
Total Shareholders' Equity | 149.79M | 169.20M | 131.10M | 12.20M | 9.40M | |||
TOTAL LIABILITIES AND EQUITY | 483.54M | 422.00M | 342.60M | 81.80M | 32.50M | |||
Statistics | ||||||||
Debt/Equity | 0.77 | 0.41 | 0.27 | 3.22 | 0.94 | |||
Current Ratio | 1.35 | 1.43 | 1.48 | 1.75 | 1.17 | |||
Return On Assets (ROA) | -23.18% | -14.88% | -65.32% | -13.94% | -18.77% | |||
Return On Equity (ROE) | -74.82% | -37.12% | -170.71% | -93.44% | -64.89% |
All data in EUR