| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -48.65M | -105.97M | -141.61M | -14.43M | -10.00K | |||
| Depreciation Amortization | 60.02M | 60.50M | 35.17M | N/A | N/A | |||
| Income Taxes - Deferred | -1.19M | -7.02M | -5.73M | N/A | N/A | |||
| Change In Working Capital | -6.76M | 95.00K | -33.12M | 130.00K | 10.00K | |||
| Interest Paid | 15.13M | 17.33M | 5.55M | N/A | N/A | |||
| Taxes Paid | 0.00 | 0.00 | 152.00K | N/A | N/A | |||
| Other non cash items | -12.25M | 22.62M | 60.28M | 13.48M | N/A | |||
| OPERATING CASH FLOW | -8.82M | -29.77M | -85.01M | -820.00K | 0.00 | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -3.01M | -2.05M | -2.50M | N/A | N/A | |||
| Other Investing Activity | 92.00K | 52.00K | -542.78M | -345.00M | N/A | |||
| INVESTING CASH FLOW | -2.92M | -1.99M | -545.28M | -345.00M | N/A | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 6.11M | -21.93M | 189.39M | 1.50M | N/A | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 8.93M | N/A | |||
| Other Financing Activity | -530.00K | 66.25M | 443.95M | 336.89M | N/A | |||
| FINANCING CASH FLOW | 5.58M | 44.33M | 633.35M | 347.32M | N/A | |||
| Exchange Rate Effect | -116.00K | -147.00K | 60.00K | N/A | N/A | |||
| CHANGE IN CASH | -6.27M | 12.41M | 3.12M | 1.50M | 0.00 | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -8.82M | -29.77M | -85.01M | -820.00K | 0.00 | |||
| Capital Expenditure | -3.01M | -2.05M | -2.50M | N/A | N/A | |||
| FREE CASH FLOW | -11.83M | -31.82M | -87.51M | -820.00K | 0.00 | |||
All data in USD