Europe - FRA:WAF - DE000WAF3001 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -26.70M | 67.20M | 201.30M | 434.40M | 289.60M | |||
| Depreciation Amortization | 288.80M | 238.50M | 202.50M | 176.00M | 149.50M | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -52.80M | 10.70M | 85.60M | 188.40M | 59.50M | |||
| Interest Paid | 50.80M | 43.60M | 26.90M | 3.00M | 2.20M | |||
| Taxes Paid | 25.80M | 22.70M | 45.70M | 55.70M | 13.40M | |||
| Other non cash items | 30.70M | 28.10M | -1.50M | 5.70M | 2.50M | |||
| OPERATING CASH FLOW | 240.00M | 344.50M | 487.90M | 804.50M | 501.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -442.00M | -699.90M | -1.20B | -922.70M | -392.70M | |||
| Other Investing Activity | -97.10M | -259.90M | 569.90M | -411.70M | 70.50M | |||
| INVESTING CASH FLOW | -539.10M | -959.80M | -628.90M | -1.33B | -322.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 415.50M | 561.60M | 132.80M | 667.10M | -4.50M | |||
| Stock Issued/Repurchased | undefined | null | null | null | null | |||
| Dividend Paid | undefined | -36.00M | -90.00M | -90.00M | -60.00M | |||
| Other Financing Activity | undefined | null | null | null | null | |||
| FINANCING CASH FLOW | 418.40M | 525.60M | 42.80M | 577.10M | -64.50M | |||
| Exchange Rate Effect | -2.10M | 600.00K | -4.30M | 17.20M | 15.30M | |||
| CHANGE IN CASH | 117.20M | -89.10M | -102.50M | 64.40M | 129.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 240.00M | 344.50M | 487.90M | 804.50M | 501.10M | |||
| Capital Expenditure | -442.00M | -699.90M | -1.20B | -922.70M | -392.70M | |||
| FREE CASH FLOW | -202.00M | -355.40M | -710.90M | -118.20M | 108.40M | |||
All data in EUR